[THHEAVY] YoY TTM Result on 31-Jul-2007 [#3]

Stock
[THHEAVY] TH HEAVY ENGINEERING BERHAD
Announcement Date
28-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2007
Quarter
31-Jul-2007 [#3]
Profit Trend
QoQ- -7.87%
YoY- 44.86%
Quarter Report
Latest QR
Upcoming QR
THHEAVY's Result
THHEAVY's Financial Summary
View:
Show?
TTM Result
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Revenue 64,912 355,657 456,194 588,511 280,203 94,031 -7.14%
PBT 39,511 -150,238 -205,698 26,424 27,610 11,412 28.17%
Tax -24,877 31,691 -1,153 -4,537 -11,700 -40,393 -9.23%
NP 14,634 -118,547 -206,851 21,887 15,910 -28,981 -
-
NP to SH 14,634 -115,878 -206,441 22,580 15,587 -28,934 -
-
Tax Rate 62.96% - - 17.17% 42.38% 353.95% -
Total Cost 50,278 474,204 663,045 566,624 264,293 123,012 -16.37%
-
Net Worth 131,865 106,850 211,899 284,283 234,654 107,364 4.19%
Dividend
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Net Worth 131,865 106,850 211,899 284,283 234,654 107,364 4.19%
NOSH 649,583 562,373 516,827 256,111 234,654 181,973 28.96%
Ratio Analysis
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
NP Margin 22.54% -33.33% -45.34% 3.72% 5.68% -30.82% -
ROE 11.10% -108.45% -97.42% 7.94% 6.64% -26.95% -
Per Share
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
RPS 9.99 63.24 88.27 229.79 119.41 51.67 -27.99%
EPS 2.25 -20.61 -39.94 8.82 6.64 -15.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.203 0.19 0.41 1.11 1.00 0.59 -19.20%
Adjusted Per Share Value based on latest NOSH - 256,111
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
RPS 2.92 16.01 20.54 26.50 12.62 4.23 -7.14%
EPS 0.66 -5.22 -9.29 1.02 0.70 -1.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0594 0.0481 0.0954 0.128 0.1056 0.0483 4.22%
Price Multiplier on Financial Quarter End Date
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Date 30/07/10 31/07/09 31/07/08 31/07/07 31/07/06 29/07/05 -
Price 0.38 0.61 1.72 1.40 1.32 1.10 -
P/RPS 3.80 0.96 1.95 0.61 1.11 2.13 12.26%
P/EPS 16.87 -2.96 -4.31 15.88 19.87 -6.92 -
EY 5.93 -33.78 -23.22 6.30 5.03 -14.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.87 3.21 4.20 1.26 1.32 1.86 0.10%
Price Multiplier on Announcement Date
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Date 23/09/10 29/09/09 29/09/08 28/09/07 28/09/06 - -
Price 0.36 0.46 1.55 1.01 1.27 0.00 -
P/RPS 3.60 0.73 1.76 0.44 1.06 0.00 -
P/EPS 15.98 -2.23 -3.88 11.46 19.12 0.00 -
EY 6.26 -44.79 -25.77 8.73 5.23 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.77 2.42 3.78 0.91 1.27 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment