[ARKA] YoY Annualized Quarter Result on 29-Feb-2004 [#3]

Stock
[ARKA] ARKA BERHAD
Announcement Date
27-Apr-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2004
Quarter
29-Feb-2004 [#3]
Profit Trend
QoQ- 15.15%
YoY- 35.32%
Quarter Report
Latest QR
Upcoming QR
ARKA's Result
ARKA's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
Revenue 43,198 44,870 43,288 46,666 40,256 41,534 54,361 -3.75%
PBT -1,128 -3,614 -2,800 -2,512 -3,208 -2,004 3,008 -
Tax -13 -30 594 614 274 2,004 -882 -50.46%
NP -1,141 -3,645 -2,205 -1,897 -2,933 0 2,125 -
-
NP to SH -1,404 -3,718 -2,205 -1,897 -2,933 -2,561 2,125 -
-
Tax Rate - - - - - - 29.32% -
Total Cost 44,339 48,515 45,493 48,563 43,189 41,534 52,236 -2.69%
-
Net Worth 19,435 15,075 17,990 20,576 22,578 24,338 26,199 -4.85%
Dividend
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
Net Worth 19,435 15,075 17,990 20,576 22,578 24,338 26,199 -4.85%
NOSH 29,008 28,991 29,017 28,981 28,947 28,974 19,999 6.39%
Ratio Analysis
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
NP Margin -2.64% -8.12% -5.09% -4.07% -7.29% 0.00% 3.91% -
ROE -7.22% -24.67% -12.26% -9.22% -12.99% -10.52% 8.11% -
Per Share
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
RPS 148.92 154.77 149.18 161.02 139.07 143.35 271.81 -9.53%
EPS -4.84 -12.83 -7.60 -6.55 -10.13 -8.84 10.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.52 0.62 0.71 0.78 0.84 1.31 -10.56%
Adjusted Per Share Value based on latest NOSH - 28,962
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
RPS 66.20 68.77 66.34 71.52 61.70 63.65 83.31 -3.75%
EPS -2.15 -5.70 -3.38 -2.91 -4.50 -3.93 3.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2979 0.231 0.2757 0.3154 0.346 0.373 0.4015 -4.85%
Price Multiplier on Financial Quarter End Date
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
Date 28/02/07 28/02/06 28/02/05 27/02/04 28/02/03 28/02/02 28/02/01 -
Price 0.36 0.58 0.60 0.87 0.85 1.20 1.45 -
P/RPS 0.24 0.37 0.40 0.54 0.61 0.84 0.53 -12.36%
P/EPS -7.44 -4.52 -7.89 -13.29 -8.39 -13.57 13.64 -
EY -13.44 -22.11 -12.67 -7.52 -11.92 -7.37 7.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 1.12 0.97 1.23 1.09 1.43 1.11 -11.31%
Price Multiplier on Announcement Date
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
Date 19/04/07 27/04/06 22/04/05 27/04/04 23/04/03 16/04/02 25/04/01 -
Price 0.36 0.60 0.58 0.90 0.62 1.20 1.40 -
P/RPS 0.24 0.39 0.39 0.56 0.45 0.84 0.52 -12.08%
P/EPS -7.44 -4.68 -7.63 -13.75 -6.12 -13.57 13.17 -
EY -13.44 -21.38 -13.10 -7.27 -16.34 -7.37 7.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 1.15 0.94 1.27 0.79 1.43 1.07 -10.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment