[ARKA] YoY Annualized Quarter Result on 28-Feb-2007 [#3]

Announcement Date
19-Apr-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2007
Quarter
28-Feb-2007 [#3]
Profit Trend
QoQ- 0.99%
YoY- 62.24%
View:
Show?
Annualized Quarter Result
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Revenue 42,716 46,337 36,293 43,198 44,870 43,288 46,666 -1.46%
PBT 4,100 -1,421 -398 -1,128 -3,614 -2,800 -2,512 -
Tax -996 -294 -305 -13 -30 594 614 -
NP 3,104 -1,716 -704 -1,141 -3,645 -2,205 -1,897 -
-
NP to SH 3,252 -1,785 -1,010 -1,404 -3,718 -2,205 -1,897 -
-
Tax Rate 24.29% - - - - - - -
Total Cost 39,612 48,053 36,997 44,339 48,515 45,493 48,563 -3.33%
-
Net Worth 28,694 27,435 22,817 19,435 15,075 17,990 20,576 5.69%
Dividend
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Net Worth 28,694 27,435 22,817 19,435 15,075 17,990 20,576 5.69%
NOSH 40,991 40,948 31,691 29,008 28,991 29,017 28,981 5.94%
Ratio Analysis
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
NP Margin 7.27% -3.70% -1.94% -2.64% -8.12% -5.09% -4.07% -
ROE 11.33% -6.51% -4.43% -7.22% -24.67% -12.26% -9.22% -
Per Share
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
RPS 104.21 113.16 114.52 148.92 154.77 149.18 161.02 -6.99%
EPS 7.93 -4.36 -2.47 -4.84 -12.83 -7.60 -6.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.67 0.72 0.67 0.52 0.62 0.71 -0.23%
Adjusted Per Share Value based on latest NOSH - 29,067
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
RPS 65.22 70.74 55.41 65.95 68.51 66.09 71.25 -1.46%
EPS 4.96 -2.73 -1.54 -2.14 -5.68 -3.37 -2.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4381 0.4189 0.3484 0.2967 0.2302 0.2747 0.3142 5.69%
Price Multiplier on Financial Quarter End Date
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Date 25/02/10 27/02/09 29/02/08 28/02/07 28/02/06 28/02/05 27/02/04 -
Price 1.00 0.39 0.68 0.36 0.58 0.60 0.87 -
P/RPS 0.96 0.34 0.59 0.24 0.37 0.40 0.54 10.05%
P/EPS 12.61 -8.94 -21.32 -7.44 -4.52 -7.89 -13.29 -
EY 7.93 -11.18 -4.69 -13.44 -22.11 -12.67 -7.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 0.58 0.94 0.54 1.12 0.97 1.23 2.54%
Price Multiplier on Announcement Date
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Date 22/04/10 27/04/09 29/04/08 19/04/07 27/04/06 22/04/05 27/04/04 -
Price 1.00 0.34 0.67 0.36 0.60 0.58 0.90 -
P/RPS 0.96 0.30 0.59 0.24 0.39 0.39 0.56 9.39%
P/EPS 12.61 -7.80 -21.01 -7.44 -4.68 -7.63 -13.75 -
EY 7.93 -12.82 -4.76 -13.44 -21.38 -13.10 -7.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 0.51 0.93 0.54 1.15 0.94 1.27 1.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment