[AHB] YoY Annualized Quarter Result on 31-Dec-2006 [#2]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Dec-2006 [#2]
Profit Trend
QoQ- 21.11%
YoY- -28.95%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 25,722 33,688 28,238 55,832 39,404 57,844 55,060 -11.90%
PBT 728 2,082 1,310 4,258 6,074 3,676 5,442 -28.46%
Tax -146 0 0 0 0 -74 -88 8.79%
NP 582 2,082 1,310 4,258 6,074 3,602 5,354 -30.89%
-
NP to SH 662 2,166 1,308 4,418 6,218 3,602 5,354 -29.39%
-
Tax Rate 20.05% 0.00% 0.00% 0.00% 0.00% 2.01% 1.62% -
Total Cost 25,140 31,606 26,928 51,574 33,330 54,242 49,706 -10.73%
-
Net Worth 14,631 14,440 12,695 21,755 22,589 16,897 9,638 7.19%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 14,631 14,440 12,695 21,755 22,589 16,897 9,638 7.19%
NOSH 47,971 48,133 48,088 41,837 41,831 41,212 24,095 12.14%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 2.26% 6.18% 4.64% 7.63% 15.41% 6.23% 9.72% -
ROE 4.52% 15.00% 10.30% 20.31% 27.53% 21.32% 55.55% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 53.62 69.99 58.72 133.45 94.20 140.35 228.51 -21.44%
EPS 1.38 4.50 2.72 10.56 14.52 8.74 22.22 -37.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.305 0.30 0.264 0.52 0.54 0.41 0.40 -4.41%
Adjusted Per Share Value based on latest NOSH - 41,838
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 3.56 4.67 3.91 7.73 5.46 8.01 7.63 -11.92%
EPS 0.09 0.30 0.18 0.61 0.86 0.50 0.74 -29.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0203 0.02 0.0176 0.0301 0.0313 0.0234 0.0133 7.29%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 -
Price 0.12 0.18 0.12 0.28 0.37 0.94 1.42 -
P/RPS 0.22 0.26 0.20 0.21 0.39 0.67 0.62 -15.84%
P/EPS 8.70 4.00 4.41 2.65 2.49 10.76 6.39 5.27%
EY 11.50 25.00 22.67 37.71 40.17 9.30 15.65 -5.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.60 0.45 0.54 0.69 2.29 3.55 -30.77%
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 23/02/10 27/02/09 29/02/08 28/02/07 08/03/06 23/02/05 24/02/04 -
Price 0.16 0.06 0.14 0.33 0.33 0.84 0.83 -
P/RPS 0.30 0.09 0.24 0.25 0.35 0.60 0.36 -2.99%
P/EPS 11.59 1.33 5.15 3.13 2.22 9.61 3.74 20.72%
EY 8.63 75.00 19.43 32.00 45.04 10.40 26.77 -17.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.20 0.53 0.63 0.61 2.05 2.07 -20.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment