[AHB] QoQ TTM Result on 31-Dec-2006 [#2]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Dec-2006 [#2]
Profit Trend
QoQ- -138.82%
YoY- -127.43%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
TTM Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 39,985 45,038 51,872 45,219 38,267 37,005 37,020 5.26%
PBT -7,561 -7,178 -233 -436 923 432 390 -
Tax 0 0 -11 -11 -11 -11 -81 -
NP -7,561 -7,178 -244 -447 912 421 309 -
-
NP to SH -7,722 -7,289 -196 -403 1,038 538 482 -
-
Tax Rate - - - - 1.19% 2.55% 20.77% -
Total Cost 47,546 52,216 52,116 45,666 37,355 36,584 36,711 18.79%
-
Net Worth 12,501 14,441 22,170 21,756 0 21,353 23,027 -33.42%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 12,501 14,441 22,170 21,756 0 21,353 23,027 -33.42%
NOSH 47,900 48,138 48,196 41,838 41,834 41,869 41,868 9.37%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin -18.91% -15.94% -0.47% -0.99% 2.38% 1.14% 0.83% -
ROE -61.77% -50.47% -0.88% -1.85% 0.00% 2.52% 2.09% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 83.48 93.56 107.63 108.08 91.47 88.38 88.42 -3.75%
EPS -16.12 -15.14 -0.41 -0.96 2.48 1.28 1.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.261 0.30 0.46 0.52 0.00 0.51 0.55 -39.13%
Adjusted Per Share Value based on latest NOSH - 41,838
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 5.37 6.05 6.97 6.08 5.14 4.97 4.98 5.15%
EPS -1.04 -0.98 -0.03 -0.05 0.14 0.07 0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0168 0.0194 0.0298 0.0292 0.00 0.0287 0.0309 -33.36%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.16 0.22 0.31 0.28 0.25 0.35 0.39 -
P/RPS 0.19 0.24 0.29 0.26 0.27 0.40 0.44 -42.84%
P/EPS -0.99 -1.45 -76.23 -29.07 10.08 27.24 33.88 -
EY -100.76 -68.83 -1.31 -3.44 9.92 3.67 2.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.73 0.67 0.54 0.00 0.69 0.71 -9.61%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 30/11/07 30/08/07 31/05/07 28/02/07 05/12/06 30/08/06 29/05/06 -
Price 0.12 0.19 0.25 0.33 0.38 0.31 0.35 -
P/RPS 0.14 0.20 0.23 0.31 0.42 0.35 0.40 -50.30%
P/EPS -0.74 -1.25 -61.48 -34.26 15.32 24.13 30.40 -
EY -134.34 -79.69 -1.63 -2.92 6.53 4.14 3.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.63 0.54 0.63 0.00 0.61 0.64 -19.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment