[AHB] YoY Annualized Quarter Result on 31-Dec-2011 [#2]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
29-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
31-Dec-2011 [#2]
Profit Trend
QoQ- -1.02%
YoY- -482.69%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Revenue 13,352 15,902 14,852 16,840 20,580 25,722 33,688 -14.86%
PBT 1,272 874 -798 -796 208 728 2,082 -8.21%
Tax 0 0 0 0 0 -146 0 -
NP 1,272 874 -798 -796 208 582 2,082 -8.21%
-
NP to SH 1,272 874 -798 -796 208 662 2,166 -8.84%
-
Tax Rate 0.00% 0.00% - - 0.00% 20.05% 0.00% -
Total Cost 12,080 15,028 15,650 17,636 20,372 25,140 31,606 -15.40%
-
Net Worth 10,173 4,772 13,277 15,719 15,174 14,631 14,440 -5.90%
Dividend
30/09/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Net Worth 10,173 4,772 13,277 15,719 15,174 14,631 14,440 -5.90%
NOSH 60,555 49,659 48,636 48,072 47,272 47,971 48,133 4.07%
Ratio Analysis
30/09/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
NP Margin 9.53% 5.50% -5.37% -4.73% 1.01% 2.26% 6.18% -
ROE 12.50% 18.31% -6.01% -5.06% 1.37% 4.52% 15.00% -
Per Share
30/09/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 22.05 32.02 30.54 35.03 43.53 53.62 69.99 -18.19%
EPS 0.80 1.76 -1.66 -1.66 0.44 1.38 4.50 -25.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.168 0.0961 0.273 0.327 0.321 0.305 0.30 -9.59%
Adjusted Per Share Value based on latest NOSH - 47,857
30/09/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 1.79 2.14 2.00 2.26 2.77 3.46 4.53 -14.90%
EPS 0.17 0.12 -0.11 -0.11 0.03 0.09 0.29 -8.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0137 0.0064 0.0178 0.0211 0.0204 0.0197 0.0194 -5.86%
Price Multiplier on Financial Quarter End Date
30/09/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 30/09/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 -
Price 0.215 0.20 0.13 0.14 0.12 0.12 0.18 -
P/RPS 0.98 0.62 0.43 0.40 0.28 0.22 0.26 25.95%
P/EPS 10.24 11.36 -7.92 -8.45 27.27 8.70 4.00 17.75%
EY 9.77 8.80 -12.62 -11.83 3.67 11.50 25.00 -15.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 2.08 0.48 0.43 0.37 0.39 0.60 14.08%
Price Multiplier on Announcement Date
30/09/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 01/12/14 20/02/14 27/02/13 29/02/12 24/02/11 23/02/10 27/02/09 -
Price 0.16 0.275 0.15 0.17 0.16 0.16 0.06 -
P/RPS 0.73 0.86 0.49 0.49 0.37 0.30 0.09 43.90%
P/EPS 7.62 15.63 -9.14 -10.27 36.36 11.59 1.33 35.46%
EY 13.13 6.40 -10.94 -9.74 2.75 8.63 75.00 -26.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 2.86 0.55 0.52 0.50 0.52 0.20 31.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment