[AHB] YoY Cumulative Quarter Result on 31-Dec-2011 [#2]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
29-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
31-Dec-2011 [#2]
Profit Trend
QoQ- -102.03%
YoY- -482.69%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
Cumulative Result
30/09/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Revenue 6,676 7,951 7,426 8,420 10,290 12,861 16,844 -14.86%
PBT 636 437 -399 -398 104 364 1,041 -8.21%
Tax 0 0 0 0 0 -73 0 -
NP 636 437 -399 -398 104 291 1,041 -8.21%
-
NP to SH 636 437 -399 -398 104 331 1,083 -8.84%
-
Tax Rate 0.00% 0.00% - - 0.00% 20.05% 0.00% -
Total Cost 6,040 7,514 7,825 8,818 10,186 12,570 15,803 -15.40%
-
Net Worth 10,173 4,772 13,277 15,719 15,174 14,631 14,440 -5.90%
Dividend
30/09/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Net Worth 10,173 4,772 13,277 15,719 15,174 14,631 14,440 -5.90%
NOSH 60,555 49,659 48,636 48,072 47,272 47,971 48,133 4.07%
Ratio Analysis
30/09/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
NP Margin 9.53% 5.50% -5.37% -4.73% 1.01% 2.26% 6.18% -
ROE 6.25% 9.16% -3.01% -2.53% 0.69% 2.26% 7.50% -
Per Share
30/09/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 11.02 16.01 15.27 17.52 21.77 26.81 34.99 -18.20%
EPS 0.40 0.88 -0.83 -0.83 0.22 0.69 2.25 -25.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.168 0.0961 0.273 0.327 0.321 0.305 0.30 -9.59%
Adjusted Per Share Value based on latest NOSH - 47,857
30/09/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 0.90 1.07 1.00 1.13 1.38 1.73 2.26 -14.79%
EPS 0.09 0.06 -0.05 -0.05 0.01 0.04 0.15 -8.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0137 0.0064 0.0178 0.0211 0.0204 0.0197 0.0194 -5.86%
Price Multiplier on Financial Quarter End Date
30/09/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 30/09/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 -
Price 0.215 0.20 0.13 0.14 0.12 0.12 0.18 -
P/RPS 1.95 1.25 0.85 0.80 0.55 0.45 0.51 26.26%
P/EPS 20.47 22.73 -15.85 -16.91 54.55 17.39 8.00 17.74%
EY 4.89 4.40 -6.31 -5.91 1.83 5.75 12.50 -15.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 2.08 0.48 0.43 0.37 0.39 0.60 14.08%
Price Multiplier on Announcement Date
30/09/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 01/12/14 20/02/14 27/02/13 29/02/12 24/02/11 23/02/10 27/02/09 -
Price 0.16 0.275 0.15 0.17 0.16 0.16 0.06 -
P/RPS 1.45 1.72 0.98 0.97 0.74 0.60 0.17 45.17%
P/EPS 15.23 31.25 -18.28 -20.53 72.73 23.19 2.67 35.36%
EY 6.56 3.20 -5.47 -4.87 1.38 4.31 37.50 -26.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 2.86 0.55 0.52 0.50 0.52 0.20 31.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment