[TECGUAN] YoY Annualized Quarter Result on 31-Jul-2018 [#2]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
26-Sep-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2019
Quarter
31-Jul-2018 [#2]
Profit Trend
QoQ- 57.93%
YoY- 22.82%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Revenue 301,286 491,580 262,172 278,086 398,160 393,230 240,590 3.81%
PBT 10,334 17,050 10,362 -8,266 -12,404 19,546 16,670 -7.65%
Tax -2,406 -3,614 -2,068 1,392 3,498 -4,220 -5,814 -13.66%
NP 7,928 13,436 8,294 -6,874 -8,906 15,326 10,856 -5.09%
-
NP to SH 7,928 13,436 8,294 -6,874 -8,906 15,326 10,856 -5.09%
-
Tax Rate 23.28% 21.20% 19.96% - - 21.59% 34.88% -
Total Cost 293,358 478,144 253,878 284,960 407,066 377,904 229,734 4.15%
-
Net Worth 64,183 58,950 53,220 98,029 98,462 98,598 80,522 -3.70%
Dividend
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Net Worth 64,183 58,950 53,220 98,029 98,462 98,598 80,522 -3.70%
NOSH 40,097 40,097 40,097 40,097 40,097 40,097 40,097 0.00%
Ratio Analysis
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
NP Margin 2.63% 2.73% 3.16% -2.47% -2.24% 3.90% 4.51% -
ROE 12.35% 22.79% 15.58% -7.01% -9.05% 15.54% 13.48% -
Per Share
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
RPS 751.39 1,225.98 653.84 693.53 992.99 980.70 600.02 3.81%
EPS 19.78 33.50 20.68 -17.14 -22.22 38.22 27.08 -5.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6007 1.4702 1.3273 2.4448 2.4556 2.459 2.0082 -3.70%
Adjusted Per Share Value based on latest NOSH - 40,097
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
RPS 751.33 1,225.87 653.79 693.47 992.91 980.61 599.97 3.81%
EPS 19.77 33.51 20.68 -17.14 -22.21 38.22 27.07 -5.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6006 1.4701 1.3272 2.4446 2.4554 2.4588 2.008 -3.70%
Price Multiplier on Financial Quarter End Date
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Date 30/07/21 30/07/20 31/07/19 31/07/18 31/07/17 29/07/16 31/07/15 -
Price 1.38 1.02 1.07 1.00 1.70 1.12 0.78 -
P/RPS 0.18 0.08 0.16 0.14 0.17 0.11 0.13 5.56%
P/EPS 6.98 3.04 5.17 -5.83 -7.65 2.93 2.88 15.88%
EY 14.33 32.85 19.33 -17.14 -13.07 34.13 34.71 -13.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.69 0.81 0.41 0.69 0.46 0.39 14.07%
Price Multiplier on Announcement Date
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Date 30/09/21 01/10/20 24/09/19 26/09/18 25/09/17 26/09/16 25/09/15 -
Price 1.46 1.16 1.05 0.88 1.56 1.06 0.70 -
P/RPS 0.19 0.09 0.16 0.13 0.16 0.11 0.12 7.95%
P/EPS 7.38 3.46 5.08 -5.13 -7.02 2.77 2.59 19.04%
EY 13.54 28.89 19.70 -19.48 -14.24 36.06 38.68 -16.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.79 0.79 0.36 0.64 0.43 0.35 17.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment