[PGF] YoY Annualized Quarter Result on 30-Nov-2001 [#3]

Announcement Date
30-Jan-2002
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2002
Quarter
30-Nov-2001 [#3]
Profit Trend
QoQ- -169.52%
YoY- 48.67%
Quarter Report
View:
Show?
Annualized Quarter Result
30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Revenue 34,745 32,630 26,264 21,592 25,578 23,125 -0.42%
PBT 2,200 430 -48,357 -2,416 -5,156 -7,266 -
Tax -1,726 70 -986 2,416 5,156 7,266 -
NP 473 501 -49,344 0 0 0 -100.00%
-
NP to SH 473 501 -49,344 -2,646 -5,156 -6,705 -
-
Tax Rate 78.45% -16.28% - - - - -
Total Cost 34,272 32,129 75,608 21,592 25,578 23,125 -0.41%
-
Net Worth 132,011 139,292 144,976 170,293 123,064 143,990 0.09%
Dividend
30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Net Worth 132,011 139,292 144,976 170,293 123,064 143,990 0.09%
NOSH 161,363 156,666 160,000 160,080 79,896 79,072 -0.74%
Ratio Analysis
30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
NP Margin 1.36% 1.54% -187.88% 0.00% 0.00% 0.00% -
ROE 0.36% 0.36% -34.04% -1.55% -4.19% -4.66% -
Per Share
30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
RPS 21.53 20.83 16.41 13.49 32.01 29.25 0.32%
EPS 0.29 0.32 -30.84 -1.65 -6.45 -8.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8181 0.8891 0.9061 1.0638 1.5403 1.821 0.84%
Adjusted Per Share Value based on latest NOSH - 160,645
30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
RPS 17.92 16.82 13.54 11.13 13.19 11.92 -0.42%
EPS 0.24 0.26 -25.44 -1.36 -2.66 -3.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6807 0.7182 0.7475 0.8781 0.6345 0.7424 0.09%
Price Multiplier on Financial Quarter End Date
30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Date 30/11/04 28/11/03 29/11/02 30/11/01 30/11/00 - -
Price 0.34 0.34 0.19 0.49 0.56 0.00 -
P/RPS 1.58 1.63 1.16 3.63 1.75 0.00 -100.00%
P/EPS 115.91 106.25 -0.62 -29.64 -8.68 0.00 -100.00%
EY 0.86 0.94 -162.32 -3.37 -11.52 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.38 0.21 0.46 0.36 0.00 -100.00%
Price Multiplier on Announcement Date
30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Date 31/01/05 20/01/04 28/01/03 30/01/02 30/01/01 28/01/00 -
Price 0.34 0.34 0.22 0.44 0.51 1.32 -
P/RPS 1.58 1.63 1.34 3.26 1.59 4.51 1.10%
P/EPS 115.91 106.25 -0.71 -26.61 -7.90 -15.57 -
EY 0.86 0.94 -140.18 -3.76 -12.65 -6.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.38 0.24 0.41 0.33 0.72 0.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment