[PGF] QoQ Cumulative Quarter Result on 30-Nov-2001 [#3]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
30-Jan-2002
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2002
Quarter
30-Nov-2001 [#3]
Profit Trend
QoQ- -304.28%
YoY- 48.67%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Cumulative Result
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Revenue 12,254 5,406 20,810 16,194 10,790 5,773 25,467 -38.51%
PBT -35,522 -295 -3,160 -1,812 -389 -485 -4,681 284.74%
Tax 35,522 295 3,160 1,812 389 485 4,681 284.74%
NP 0 0 0 0 0 0 0 -
-
NP to SH -36,004 -537 -3,885 -1,985 -491 -537 -4,809 281.30%
-
Tax Rate - - - - - - - -
Total Cost 12,254 5,406 20,810 16,194 10,790 5,773 25,467 -38.51%
-
Net Worth 145,759 166,185 168,318 170,293 169,759 169,360 94,032 33.83%
Dividend
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Net Worth 145,759 166,185 168,318 170,293 169,759 169,360 94,032 33.83%
NOSH 159,946 157,941 159,876 160,080 158,387 157,941 87,277 49.59%
Ratio Analysis
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -24.70% -0.32% -2.31% -1.17% -0.29% -0.32% -5.11% -
Per Share
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
RPS 7.66 3.42 13.02 10.12 6.81 3.66 29.18 -58.90%
EPS -22.51 -0.34 -2.43 -1.24 -0.31 -0.34 -5.51 154.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9113 1.0522 1.0528 1.0638 1.0718 1.0723 1.0774 -10.53%
Adjusted Per Share Value based on latest NOSH - 160,645
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
RPS 6.32 2.79 10.73 8.35 5.56 2.98 13.13 -38.49%
EPS -18.56 -0.28 -2.00 -1.02 -0.25 -0.28 -2.48 281.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7515 0.8568 0.8678 0.878 0.8753 0.8732 0.4848 33.83%
Price Multiplier on Financial Quarter End Date
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Date 30/08/02 31/05/02 28/02/02 30/11/01 30/08/01 31/05/01 28/02/01 -
Price 0.26 0.34 0.38 0.49 0.56 0.37 0.43 -
P/RPS 3.39 9.93 2.92 4.84 8.22 10.12 1.47 74.28%
P/EPS -1.16 -100.00 -15.64 -39.52 -180.65 -108.82 -7.80 -71.83%
EY -86.58 -1.00 -6.39 -2.53 -0.55 -0.92 -12.81 256.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.32 0.36 0.46 0.52 0.35 0.40 -19.24%
Price Multiplier on Announcement Date
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Date 30/10/02 31/07/02 19/04/02 30/01/02 30/10/01 27/07/01 03/05/01 -
Price 0.22 0.30 0.44 0.44 0.40 0.46 0.41 -
P/RPS 2.87 8.76 3.38 4.35 5.87 12.58 1.41 60.40%
P/EPS -0.98 -88.24 -18.11 -35.48 -129.03 -135.29 -7.44 -74.01%
EY -102.32 -1.13 -5.52 -2.82 -0.78 -0.74 -13.44 285.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.29 0.42 0.41 0.37 0.43 0.38 -26.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment