[PGF] YoY TTM Result on 30-Nov-2001 [#3]

Announcement Date
30-Jan-2002
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2002
Quarter
30-Nov-2001 [#3]
Profit Trend
QoQ- -19.42%
YoY- 61.74%
Quarter Report
View:
Show?
TTM Result
30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 CAGR
Revenue 34,444 31,294 24,314 22,477 25,190 8.13%
PBT 1,506 -2,719 -37,616 -2,626 -7,118 -
Tax 366 -181 -1,292 1,178 7,118 -52.35%
NP 1,872 -2,900 -38,908 -1,448 0 -
-
NP to SH 1,872 -2,900 -38,908 -2,927 -7,651 -
-
Tax Rate -24.30% - - - - -
Total Cost 32,572 34,194 63,222 23,925 25,190 6.63%
-
Net Worth 126,805 142,906 144,256 170,894 123,466 0.66%
Dividend
30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 CAGR
Net Worth 126,805 142,906 144,256 170,894 123,466 0.66%
NOSH 154,999 160,731 159,206 160,645 80,157 17.90%
Ratio Analysis
30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 CAGR
NP Margin 5.43% -9.27% -160.02% -6.44% 0.00% -
ROE 1.48% -2.03% -26.97% -1.71% -6.20% -
Per Share
30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 CAGR
RPS 22.22 19.47 15.27 13.99 31.43 -8.29%
EPS 1.21 -1.80 -24.44 -1.82 -9.54 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8181 0.8891 0.9061 1.0638 1.5403 -14.62%
Adjusted Per Share Value based on latest NOSH - 160,645
30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 CAGR
RPS 17.76 16.14 12.54 11.59 12.99 8.12%
EPS 0.97 -1.50 -20.06 -1.51 -3.94 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6538 0.7369 0.7438 0.8812 0.6366 0.66%
Price Multiplier on Financial Quarter End Date
30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 CAGR
Date 30/11/04 28/11/03 29/11/02 30/11/01 30/11/00 -
Price 0.34 0.34 0.19 0.49 0.56 -
P/RPS 1.53 1.75 1.24 3.50 1.78 -3.71%
P/EPS 28.15 -18.84 -0.78 -26.89 -5.87 -
EY 3.55 -5.31 -128.62 -3.72 -17.04 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.38 0.21 0.46 0.36 3.92%
Price Multiplier on Announcement Date
30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 CAGR
Date 31/01/05 20/01/04 28/01/03 30/01/02 30/01/01 -
Price 0.34 0.34 0.22 0.44 0.51 -
P/RPS 1.53 1.75 1.44 3.14 1.62 -1.41%
P/EPS 28.15 -18.84 -0.90 -24.15 -5.34 -
EY 3.55 -5.31 -111.09 -4.14 -18.72 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.38 0.24 0.41 0.33 6.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment