[ENRA] YoY Annualized Quarter Result on 30-Sep-2009 [#2]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
25-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Sep-2009 [#2]
Profit Trend
QoQ- 19.53%
YoY- -21.96%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 28,396 19,594 20,510 21,026 24,868 18,838 11,986 15.44%
PBT 3,796 -2,308 3,678 4,530 5,104 43,316 -6,752 -
Tax -1,810 -1,218 -1,594 -1,360 -1,042 -1,618 -500 23.88%
NP 1,986 -3,526 2,084 3,170 4,062 41,698 -7,252 -
-
NP to SH 1,986 -3,526 2,084 3,170 4,062 41,698 -7,252 -
-
Tax Rate 47.68% - 43.34% 30.02% 20.42% 3.74% - -
Total Cost 26,410 23,120 18,426 17,856 20,806 -22,860 19,238 5.41%
-
Net Worth 205,389 205,288 208,589 203,054 200,409 198,112 175,847 2.61%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 205,389 205,288 208,589 203,054 200,409 198,112 175,847 2.61%
NOSH 134,189 134,580 135,324 134,322 134,503 134,770 136,315 -0.26%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 6.99% -18.00% 10.16% 15.08% 16.33% 221.35% -60.50% -
ROE 0.97% -1.72% 1.00% 1.56% 2.03% 21.05% -4.12% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 21.16 14.56 15.16 15.65 18.49 13.98 8.79 15.75%
EPS 1.48 -2.62 1.54 2.36 3.02 30.94 -5.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5306 1.5254 1.5414 1.5117 1.49 1.47 1.29 2.88%
Adjusted Per Share Value based on latest NOSH - 135,588
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 18.97 13.09 13.70 14.05 16.61 12.58 8.01 15.43%
EPS 1.33 -2.36 1.39 2.12 2.71 27.85 -4.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.372 1.3713 1.3934 1.3564 1.3387 1.3234 1.1747 2.61%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.80 0.82 0.92 0.92 0.44 0.75 1.15 -
P/RPS 3.78 5.63 6.07 5.88 2.38 5.37 13.08 -18.67%
P/EPS 54.05 -31.30 59.74 38.98 14.57 2.42 -21.62 -
EY 1.85 -3.20 1.67 2.57 6.86 41.25 -4.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.54 0.60 0.61 0.30 0.51 0.89 -8.55%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 29/11/12 17/11/11 29/11/10 25/11/09 25/11/08 22/11/07 28/11/06 -
Price 0.76 0.88 0.92 0.73 0.38 0.64 1.00 -
P/RPS 3.59 6.04 6.07 4.66 2.06 4.58 11.37 -17.46%
P/EPS 51.35 -33.59 59.74 30.93 12.58 2.07 -18.80 -
EY 1.95 -2.98 1.67 3.23 7.95 48.34 -5.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.58 0.60 0.48 0.26 0.44 0.78 -7.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment