[ENRA] YoY TTM Result on 30-Sep-2009 [#2]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
25-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Sep-2009 [#2]
Profit Trend
QoQ- -9.26%
YoY- -25.85%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
TTM Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 27,517 19,801 20,784 22,168 24,876 16,365 92,994 -18.35%
PBT 2,797 -852 5,405 4,422 5,271 24,666 31,686 -33.24%
Tax -1,876 -1,435 -1,403 -1,775 -1,701 -1,963 -1,037 10.37%
NP 921 -2,287 4,002 2,647 3,570 22,703 30,649 -44.21%
-
NP to SH 921 -2,287 4,002 2,647 3,570 22,703 30,295 -44.10%
-
Tax Rate 67.07% - 25.96% 40.14% 32.27% 7.96% 3.27% -
Total Cost 26,596 22,088 16,782 19,521 21,306 -6,338 62,345 -13.22%
-
Net Worth 207,109 205,929 205,697 204,968 201,827 198,116 176,805 2.66%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 207,109 205,929 205,697 204,968 201,827 198,116 176,805 2.66%
NOSH 135,312 135,000 133,448 135,588 135,454 134,773 137,058 -0.21%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 3.35% -11.55% 19.26% 11.94% 14.35% 138.73% 32.96% -
ROE 0.44% -1.11% 1.95% 1.29% 1.77% 11.46% 17.13% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 20.34 14.67 15.57 16.35 18.36 12.14 67.85 -18.17%
EPS 0.68 -1.69 3.00 1.95 2.64 16.85 22.10 -43.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5306 1.5254 1.5414 1.5117 1.49 1.47 1.29 2.88%
Adjusted Per Share Value based on latest NOSH - 135,588
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 18.38 13.23 13.88 14.81 16.62 10.93 62.12 -18.35%
EPS 0.62 -1.53 2.67 1.77 2.38 15.17 20.24 -44.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3835 1.3756 1.3741 1.3692 1.3482 1.3234 1.1811 2.66%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.80 0.82 0.92 0.92 0.44 0.75 1.15 -
P/RPS 3.93 5.59 5.91 5.63 2.40 6.18 1.69 15.08%
P/EPS 117.54 -48.40 30.68 47.13 16.69 4.45 5.20 68.07%
EY 0.85 -2.07 3.26 2.12 5.99 22.46 19.22 -40.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.54 0.60 0.61 0.30 0.51 0.89 -8.55%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 29/11/12 17/11/11 29/11/10 25/11/09 25/11/08 22/11/07 28/11/06 -
Price 0.76 0.88 0.92 0.73 0.38 0.64 1.00 -
P/RPS 3.74 6.00 5.91 4.46 2.07 5.27 1.47 16.82%
P/EPS 111.66 -51.95 30.68 37.39 14.42 3.80 4.52 70.57%
EY 0.90 -1.93 3.26 2.67 6.94 26.32 22.10 -41.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.58 0.60 0.48 0.26 0.44 0.78 -7.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment