[ENRA] YoY Annualized Quarter Result on 31-Mar-2014 [#4]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
27-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Mar-2014 [#4]
Profit Trend
QoQ- 35.1%
YoY- 189.87%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 179,338 122,309 82,935 66,300 29,354 23,116 20,259 43.77%
PBT 28,521 21,595 6,370 10,192 3,916 -255 2,141 53.90%
Tax -93,000 -7,212 2,295 -3,293 -1,536 -1,580 -1,623 96.22%
NP -64,479 14,383 8,665 6,899 2,380 -1,835 518 -
-
NP to SH -72,081 8,913 8,665 6,899 2,380 -1,835 518 -
-
Tax Rate 326.08% 33.40% -36.03% 32.31% 39.22% - 75.81% -
Total Cost 243,817 107,926 74,270 59,401 26,974 24,951 19,741 51.97%
-
Net Worth 153,915 234,776 223,833 214,999 208,371 205,645 207,847 -4.87%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - 10,794 - - - - - -
Div Payout % - 121.11% - - - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 153,915 234,776 223,833 214,999 208,371 205,645 207,847 -4.87%
NOSH 136,208 134,929 134,839 135,049 135,227 134,999 135,238 0.11%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin -35.95% 11.76% 10.45% 10.41% 8.11% -7.94% 2.56% -
ROE -46.83% 3.80% 3.87% 3.21% 1.14% -0.89% 0.25% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 131.66 90.65 61.51 49.09 21.71 17.12 14.98 43.60%
EPS -53.39 6.60 6.42 5.11 1.76 -1.36 0.38 -
DPS 0.00 8.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.13 1.74 1.66 1.592 1.5409 1.5233 1.5369 -4.99%
Adjusted Per Share Value based on latest NOSH - 134,797
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 119.80 81.70 55.40 44.29 19.61 15.44 13.53 43.78%
EPS -48.15 5.95 5.79 4.61 1.59 -1.23 0.35 -
DPS 0.00 7.21 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0282 1.5683 1.4952 1.4362 1.3919 1.3737 1.3884 -4.87%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 2.83 2.05 2.06 1.05 0.78 0.80 0.83 -
P/RPS 2.15 2.26 3.35 2.14 3.59 4.67 5.54 -14.58%
P/EPS -5.35 31.03 32.06 20.55 44.32 -58.86 216.69 -
EY -18.70 3.22 3.12 4.87 2.26 -1.70 0.46 -
DY 0.00 3.90 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.50 1.18 1.24 0.66 0.51 0.53 0.54 29.06%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 25/05/17 23/05/16 29/05/15 27/05/14 30/05/13 30/05/12 26/05/11 -
Price 2.89 2.12 2.05 0.85 0.92 0.89 0.80 -
P/RPS 2.19 2.34 3.33 1.73 4.24 5.20 5.34 -13.79%
P/EPS -5.46 32.09 31.90 16.64 52.27 -65.48 208.86 -
EY -18.31 3.12 3.13 6.01 1.91 -1.53 0.48 -
DY 0.00 3.77 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.56 1.22 1.23 0.53 0.60 0.58 0.52 30.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment