[ENRA] YoY Annualized Quarter Result on 31-Mar-2010 [#4]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
24-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Mar-2010 [#4]
Profit Trend
QoQ- 111.33%
YoY- 46.94%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 29,354 23,116 20,259 21,042 24,089 21,861 12,939 14.61%
PBT 3,916 -255 2,141 5,831 4,709 24,377 3,745 0.74%
Tax -1,536 -1,580 -1,623 -1,286 -1,616 -1,989 -5,516 -19.17%
NP 2,380 -1,835 518 4,545 3,093 22,388 -1,771 -
-
NP to SH 2,380 -1,835 518 4,545 3,093 22,388 -1,771 -
-
Tax Rate 39.22% - 75.81% 22.05% 34.32% 8.16% 147.29% -
Total Cost 26,974 24,951 19,741 16,497 20,996 -527 14,710 10.62%
-
Net Worth 208,371 205,645 207,847 206,869 202,189 199,505 178,563 2.60%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 208,371 205,645 207,847 206,869 202,189 199,505 178,563 2.60%
NOSH 135,227 134,999 135,238 134,882 134,801 134,800 136,307 -0.13%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 8.11% -7.94% 2.56% 21.60% 12.84% 102.41% -13.69% -
ROE 1.14% -0.89% 0.25% 2.20% 1.53% 11.22% -0.99% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 21.71 17.12 14.98 15.60 17.87 16.22 9.49 14.77%
EPS 1.76 -1.36 0.38 3.37 2.29 16.60 -1.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5409 1.5233 1.5369 1.5337 1.4999 1.48 1.31 2.74%
Adjusted Per Share Value based on latest NOSH - 134,524
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 19.61 15.44 13.53 14.06 16.09 14.60 8.64 14.62%
EPS 1.59 -1.23 0.35 3.04 2.07 14.96 -1.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3919 1.3737 1.3884 1.3819 1.3506 1.3327 1.1928 2.60%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.78 0.80 0.83 1.62 0.44 0.49 0.94 -
P/RPS 3.59 4.67 5.54 10.38 2.46 3.02 9.90 -15.54%
P/EPS 44.32 -58.86 216.69 48.08 19.18 2.95 -72.35 -
EY 2.26 -1.70 0.46 2.08 5.21 33.89 -1.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.53 0.54 1.06 0.29 0.33 0.72 -5.58%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 30/05/13 30/05/12 26/05/11 24/05/10 27/05/09 23/05/08 28/05/07 -
Price 0.92 0.89 0.80 1.06 0.42 0.47 0.93 -
P/RPS 4.24 5.20 5.34 6.79 2.35 2.90 9.80 -13.02%
P/EPS 52.27 -65.48 208.86 31.46 18.30 2.83 -71.58 -
EY 1.91 -1.53 0.48 3.18 5.46 35.34 -1.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.58 0.52 0.69 0.28 0.32 0.71 -2.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment