[GADANG] YoY Annualized Quarter Result on 29-Feb-2008 [#3]

Stock
[GADANG] GADANG HOLDINGS BHD
Announcement Date
29-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2008
Quarter
29-Feb-2008 [#3]
Profit Trend
QoQ- -20.2%
YoY- -40.02%
Quarter Report
Latest QR
Upcoming QR
GADANG's Result
GADANG's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Revenue 369,304 243,450 217,634 148,509 235,612 166,504 125,082 19.76%
PBT 8,996 20,084 4,498 12,756 21,662 15,160 4,688 11.46%
Tax -2,526 -5,484 -1,626 -3,452 -6,317 -4,716 -1,321 11.40%
NP 6,469 14,600 2,872 9,304 15,345 10,444 3,366 11.49%
-
NP to SH 6,157 15,264 3,153 9,081 15,140 10,540 3,366 10.58%
-
Tax Rate 28.08% 27.31% 36.15% 27.06% 29.16% 31.11% 28.18% -
Total Cost 362,834 228,850 214,762 139,205 220,266 156,060 121,716 19.95%
-
Net Worth 219,808 181,719 169,097 168,216 147,550 133,649 87,099 16.67%
Dividend
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Net Worth 219,808 181,719 169,097 168,216 147,550 133,649 87,099 16.67%
NOSH 178,706 118,000 118,249 117,633 106,920 103,604 87,979 12.53%
Ratio Analysis
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
NP Margin 1.75% 6.00% 1.32% 6.26% 6.51% 6.27% 2.69% -
ROE 2.80% 8.40% 1.86% 5.40% 10.26% 7.89% 3.87% -
Per Share
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 206.65 206.31 184.05 126.25 220.36 160.71 142.17 6.42%
EPS 3.81 13.20 2.67 7.72 14.16 10.17 3.83 -0.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.23 1.54 1.43 1.43 1.38 1.29 0.99 3.68%
Adjusted Per Share Value based on latest NOSH - 118,000
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 46.11 30.40 27.17 18.54 29.42 20.79 15.62 19.76%
EPS 0.77 1.91 0.39 1.13 1.89 1.32 0.42 10.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2745 0.2269 0.2111 0.21 0.1842 0.1669 0.1088 16.66%
Price Multiplier on Financial Quarter End Date
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 28/02/11 25/02/10 27/02/09 29/02/08 28/02/07 28/02/06 28/02/05 -
Price 0.71 0.94 0.50 0.89 1.10 0.96 1.42 -
P/RPS 0.34 0.46 0.27 0.70 0.50 0.60 1.00 -16.44%
P/EPS 20.61 7.27 18.75 11.53 7.77 9.44 37.11 -9.33%
EY 4.85 13.76 5.33 8.67 12.87 10.60 2.69 10.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.61 0.35 0.62 0.80 0.74 1.43 -13.95%
Price Multiplier on Announcement Date
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 28/04/11 29/04/10 23/04/09 29/04/08 16/04/07 26/04/06 25/04/05 -
Price 0.70 0.92 0.57 0.80 1.10 1.03 1.43 -
P/RPS 0.34 0.45 0.31 0.63 0.50 0.64 1.01 -16.58%
P/EPS 20.32 7.11 21.37 10.36 7.77 10.12 37.37 -9.65%
EY 4.92 14.06 4.68 9.65 12.87 9.88 2.68 10.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.60 0.40 0.56 0.80 0.80 1.44 -14.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment