[PLS] YoY Annualized Quarter Result on 30-Jun-2012 [#1]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
28-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Jun-2012 [#1]
Profit Trend
QoQ- -6.66%
YoY- -29.05%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/10 30/06/09 30/06/08 CAGR
Revenue 34,168 58,784 53,568 78,012 100,832 35,880 22,476 6.16%
PBT -20,624 -412 6,244 13,620 17,928 1,548 -1,844 41.17%
Tax 3,508 -2,412 7,244 -3,272 -288 -24 -104 -
NP -17,116 -2,824 13,488 10,348 17,640 1,524 -1,948 36.38%
-
NP to SH -11,604 -2,720 11,420 10,832 15,268 84 -2,080 27.82%
-
Tax Rate - - -116.02% 24.02% 1.61% 1.55% - -
Total Cost 51,284 61,608 40,080 67,664 83,192 34,356 24,424 11.17%
-
Net Worth 428,630 419,613 113,005 106,199 85,474 45,087 72,345 28.92%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 428,630 419,613 113,005 106,199 85,474 45,087 72,345 28.92%
NOSH 326,700 326,700 326,700 326,265 326,239 210,000 325,000 0.07%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/10 30/06/09 30/06/08 CAGR
NP Margin -50.09% -4.80% 25.18% 13.26% 17.49% 4.25% -8.67% -
ROE -2.71% -0.65% 10.11% 10.20% 17.86% 0.19% -2.88% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/10 30/06/09 30/06/08 CAGR
RPS 10.46 17.99 16.40 23.91 30.91 17.09 6.92 6.07%
EPS -3.56 -0.84 3.48 3.32 4.68 0.04 -0.64 27.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.312 1.2844 0.3459 0.3255 0.262 0.2147 0.2226 28.82%
Adjusted Per Share Value based on latest NOSH - 326,700
30/06/15 30/06/14 30/06/13 30/06/12 30/06/10 30/06/09 30/06/08 CAGR
RPS 7.44 12.80 11.67 16.99 21.96 7.82 4.90 6.14%
EPS -2.53 -0.59 2.49 2.36 3.33 0.02 -0.45 27.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9337 0.914 0.2462 0.2313 0.1862 0.0982 0.1576 28.92%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/10 30/06/09 30/06/08 -
Price 1.16 1.31 1.22 1.11 1.46 1.00 0.78 -
P/RPS 11.09 7.28 7.44 4.64 4.72 5.85 11.28 -0.24%
P/EPS -32.66 -157.34 34.90 33.43 31.20 2,500.00 -121.87 -17.14%
EY -3.06 -0.64 2.87 2.99 3.21 0.04 -0.82 20.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.02 3.53 3.41 5.57 4.66 3.50 -17.89%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/10 30/06/09 30/06/08 CAGR
Date 26/08/15 27/08/14 30/08/13 28/08/12 30/08/10 27/08/09 29/08/08 -
Price 0.89 1.26 1.00 1.08 1.39 1.15 0.81 -
P/RPS 8.51 7.00 6.10 4.52 4.50 6.73 11.71 -4.45%
P/EPS -25.06 -151.34 28.61 32.53 29.70 2,875.00 -126.56 -20.64%
EY -3.99 -0.66 3.50 3.07 3.37 0.03 -0.79 26.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.98 2.89 3.32 5.31 5.36 3.64 -21.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment