[PLS] YoY Annualized Quarter Result on 30-Jun-2013 [#1]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
30-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Jun-2013 [#1]
Profit Trend
QoQ- 74.89%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/11 30/06/12 30/06/10 CAGR
Revenue 47,560 34,168 58,784 53,568 87,052 78,012 100,832 -11.76%
PBT -24,012 -20,624 -412 6,244 19,504 13,620 17,928 -
Tax 2,688 3,508 -2,412 7,244 -520 -3,272 -288 -
NP -21,324 -17,116 -2,824 13,488 18,984 10,348 17,640 -
-
NP to SH -15,408 -11,604 -2,720 11,420 17,144 10,832 15,268 -
-
Tax Rate - - - -116.02% 2.67% 24.02% 1.61% -
Total Cost 68,884 51,284 61,608 40,080 68,068 67,664 83,192 -3.09%
-
Net Worth 407,656 428,630 419,613 113,005 96,255 106,199 85,474 29.71%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/11 30/06/12 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/11 30/06/12 30/06/10 CAGR
Net Worth 407,656 428,630 419,613 113,005 96,255 106,199 85,474 29.71%
NOSH 326,700 326,700 326,700 326,700 327,175 326,265 326,239 0.02%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/11 30/06/12 30/06/10 CAGR
NP Margin -44.84% -50.09% -4.80% 25.18% 21.81% 13.26% 17.49% -
ROE -3.78% -2.71% -0.65% 10.11% 17.81% 10.20% 17.86% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/11 30/06/12 30/06/10 CAGR
RPS 14.56 10.46 17.99 16.40 26.61 23.91 30.91 -11.78%
EPS -4.72 -3.56 -0.84 3.48 5.24 3.32 4.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2478 1.312 1.2844 0.3459 0.2942 0.3255 0.262 29.67%
Adjusted Per Share Value based on latest NOSH - 326,700
30/06/16 30/06/15 30/06/14 30/06/13 30/06/11 30/06/12 30/06/10 CAGR
RPS 10.36 7.44 12.80 11.67 18.96 16.99 21.96 -11.75%
EPS -3.36 -2.53 -0.59 2.49 3.73 2.36 3.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.888 0.9337 0.914 0.2462 0.2097 0.2313 0.1862 29.70%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/11 30/06/12 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 30/06/11 29/06/12 30/06/10 -
Price 0.98 1.16 1.31 1.22 1.27 1.11 1.46 -
P/RPS 6.73 11.09 7.28 7.44 4.77 4.64 4.72 6.08%
P/EPS -20.78 -32.66 -157.34 34.90 24.24 33.43 31.20 -
EY -4.81 -3.06 -0.64 2.87 4.13 2.99 3.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.88 1.02 3.53 4.32 3.41 5.57 -27.76%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/11 30/06/12 30/06/10 CAGR
Date 29/08/16 26/08/15 27/08/14 30/08/13 25/08/11 28/08/12 30/08/10 -
Price 0.96 0.89 1.26 1.00 0.99 1.08 1.39 -
P/RPS 6.59 8.51 7.00 6.10 3.72 4.52 4.50 6.55%
P/EPS -20.36 -25.06 -151.34 28.61 18.89 32.53 29.70 -
EY -4.91 -3.99 -0.66 3.50 5.29 3.07 3.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.68 0.98 2.89 3.37 3.32 5.31 -27.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment