[PLS] QoQ Quarter Result on 30-Jun-2012 [#1]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
28-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Jun-2012 [#1]
Profit Trend
QoQ- 295.81%
YoY- -29.05%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Quarter Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 27,022 13,845 16,568 19,503 46,183 29,277 50,934 -34.43%
PBT 5,263 -482 1,387 3,405 1,140 3,342 10,528 -36.98%
Tax -1,734 -491 -403 -818 -3,059 -812 -1,745 -0.42%
NP 3,529 -973 984 2,587 -1,919 2,530 8,783 -45.51%
-
NP to SH 3,233 -490 1,080 2,708 -1,383 2,297 6,406 -36.58%
-
Tax Rate 32.95% - 29.06% 24.02% 268.33% 24.30% 16.57% -
Total Cost 23,493 14,818 15,584 16,916 48,102 26,747 42,151 -32.25%
-
Net Worth 110,163 106,928 107,418 106,340 103,433 104,838 102,561 4.87%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 110,163 106,928 107,418 106,340 103,433 104,838 102,561 4.87%
NOSH 326,700 326,700 326,700 326,700 326,700 326,700 326,836 -0.02%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin 13.06% -7.03% 5.94% 13.26% -4.16% 8.64% 17.24% -
ROE 2.93% -0.46% 1.01% 2.55% -1.34% 2.19% 6.25% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 8.27 4.24 5.07 5.97 14.14 8.96 15.58 -34.41%
EPS 0.99 -0.15 0.33 0.83 -0.42 0.70 1.96 -36.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3372 0.3273 0.3288 0.3255 0.3166 0.3209 0.3138 4.90%
Adjusted Per Share Value based on latest NOSH - 326,700
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 6.15 3.15 3.77 4.44 10.51 6.66 11.59 -34.43%
EPS 0.74 -0.11 0.25 0.62 -0.31 0.52 1.46 -36.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2506 0.2432 0.2443 0.2419 0.2353 0.2385 0.2333 4.87%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 1.23 1.16 1.15 1.11 1.10 0.99 0.98 -
P/RPS 14.87 27.37 22.68 18.59 7.78 11.05 6.29 77.36%
P/EPS 124.29 -773.41 347.88 133.91 -259.85 140.81 50.00 83.40%
EY 0.80 -0.13 0.29 0.75 -0.38 0.71 2.00 -45.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.65 3.54 3.50 3.41 3.47 3.09 3.12 11.01%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 31/05/13 27/02/13 30/11/12 28/08/12 30/05/12 27/02/12 29/11/11 -
Price 1.38 1.07 1.07 1.08 1.10 1.08 1.01 -
P/RPS 16.68 25.25 21.10 18.09 7.78 12.05 6.48 87.71%
P/EPS 139.45 -713.41 323.68 130.29 -259.85 153.61 51.53 94.07%
EY 0.72 -0.14 0.31 0.77 -0.38 0.65 1.94 -48.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.09 3.27 3.25 3.32 3.47 3.37 3.22 17.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment