[PLS] YoY Annualized Quarter Result on 31-Mar-2015 [#4]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
27-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- 13.91%
YoY- -118.32%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 76,278 71,386 34,413 59,973 90,754 76,938 148,157 -10.47%
PBT -5,102 -11,691 -20,614 -1,649 30,333 9,573 19,886 -
Tax -136 204 1,209 -2,330 -7,760 -3,447 -5,747 -46.40%
NP -5,238 -11,487 -19,405 -3,979 22,573 6,126 14,139 -
-
NP to SH -3,916 -8,285 -12,578 -3,649 19,920 6,530 11,605 -
-
Tax Rate - - - - 25.58% 36.01% 28.90% -
Total Cost 81,516 82,873 53,818 63,952 68,181 70,812 134,018 -7.94%
-
Net Worth 369,726 402,233 411,512 432,322 420,299 110,163 103,496 23.62%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 369,726 402,233 411,512 432,322 420,299 110,163 103,496 23.62%
NOSH 326,700 326,700 326,701 326,700 326,700 326,700 326,901 -0.01%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin -6.87% -16.09% -56.39% -6.63% 24.87% 7.96% 9.54% -
ROE -1.06% -2.06% -3.06% -0.84% 4.74% 5.93% 11.21% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 23.35 21.85 10.53 18.36 27.78 23.55 45.32 -10.45%
EPS -1.20 -2.54 -3.85 -1.12 6.10 2.00 3.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1317 1.2312 1.2596 1.3233 1.2865 0.3372 0.3166 23.64%
Adjusted Per Share Value based on latest NOSH - 326,700
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 16.62 15.55 7.50 13.06 19.77 16.76 32.27 -10.46%
EPS -0.85 -1.80 -2.74 -0.79 4.34 1.42 2.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8053 0.8762 0.8964 0.9417 0.9155 0.24 0.2254 23.63%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.85 1.07 1.03 0.98 1.48 1.23 1.10 -
P/RPS 3.64 4.90 9.78 5.34 5.33 5.22 2.43 6.96%
P/EPS -70.91 -42.19 -26.75 -87.74 24.27 61.54 30.99 -
EY -1.41 -2.37 -3.74 -1.14 4.12 1.63 3.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.87 0.82 0.74 1.15 3.65 3.47 -22.52%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 31/05/18 07/06/17 02/06/16 27/05/15 30/05/14 31/05/13 30/05/12 -
Price 0.72 1.17 0.985 1.16 1.43 1.38 1.10 -
P/RPS 3.08 5.35 9.35 6.32 5.15 5.86 2.43 4.02%
P/EPS -60.07 -46.14 -25.58 -103.86 23.45 69.04 30.99 -
EY -1.66 -2.17 -3.91 -0.96 4.26 1.45 3.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.95 0.78 0.88 1.11 4.09 3.47 -24.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment