[PLS] QoQ Cumulative Quarter Result on 31-Mar-2015 [#4]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
27-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- -14.78%
YoY- -118.32%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Cumulative Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 25,275 17,263 8,542 59,973 45,172 27,645 14,696 43.40%
PBT -13,124 -11,438 -5,156 -1,649 -1,285 -3,573 -103 2409.87%
Tax 1,452 1,822 877 -2,330 -2,267 -256 -603 -
NP -11,672 -9,616 -4,279 -3,979 -3,552 -3,829 -706 545.66%
-
NP to SH -7,177 -6,806 -2,901 -3,649 -3,179 -3,103 -680 379.09%
-
Tax Rate - - - - - - - -
Total Cost 36,947 26,879 12,821 63,952 48,724 31,474 15,402 78.91%
-
Net Worth 424,350 424,709 428,630 432,322 417,097 417,195 419,613 0.74%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 424,350 424,709 428,630 432,322 417,097 417,195 419,613 0.74%
NOSH 326,700 326,700 326,700 326,700 326,700 326,700 326,700 0.00%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin -46.18% -55.70% -50.09% -6.63% -7.86% -13.85% -4.80% -
ROE -1.69% -1.60% -0.68% -0.84% -0.76% -0.74% -0.16% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 7.74 5.28 2.61 18.36 13.83 8.46 4.50 43.41%
EPS -2.20 -2.08 -0.89 -1.12 -0.97 -0.95 -0.21 376.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2989 1.30 1.312 1.3233 1.2767 1.277 1.2844 0.74%
Adjusted Per Share Value based on latest NOSH - 326,700
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 5.51 3.76 1.86 13.06 9.84 6.02 3.20 43.51%
EPS -1.56 -1.48 -0.63 -0.79 -0.69 -0.68 -0.15 374.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9243 0.9251 0.9337 0.9417 0.9085 0.9087 0.914 0.74%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 1.08 0.87 1.16 0.98 1.02 1.14 1.31 -
P/RPS 13.96 16.46 44.37 5.34 7.38 13.47 29.12 -38.66%
P/EPS -49.16 -41.76 -130.63 -87.74 -104.82 -120.03 -629.38 -81.64%
EY -2.03 -2.39 -0.77 -1.14 -0.95 -0.83 -0.16 441.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.67 0.88 0.74 0.80 0.89 1.02 -12.80%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 24/02/16 30/11/15 26/08/15 27/05/15 17/02/15 26/11/14 27/08/14 -
Price 1.00 0.86 0.89 1.16 1.01 1.15 1.26 -
P/RPS 12.93 16.28 34.04 6.32 7.30 13.59 28.01 -40.18%
P/EPS -45.52 -41.28 -100.23 -103.86 -103.80 -121.08 -605.36 -82.10%
EY -2.20 -2.42 -1.00 -0.96 -0.96 -0.83 -0.17 448.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.66 0.68 0.88 0.79 0.90 0.98 -14.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment