[PRESTAR] YoY Annualized Quarter Result on 31-Mar-2015 [#1]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
26-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -15.51%
YoY- -9.25%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 770,180 702,868 579,880 666,448 629,928 616,088 531,144 6.38%
PBT 48,480 65,996 20,768 20,492 24,624 24,300 5,528 43.58%
Tax -12,428 -16,912 -4,292 -6,676 -9,248 -6,556 -2,036 35.16%
NP 36,052 49,084 16,476 13,816 15,376 17,744 3,492 47.53%
-
NP to SH 28,168 37,156 12,604 10,400 11,460 12,548 2,044 54.80%
-
Tax Rate 25.64% 25.63% 20.67% 32.58% 37.56% 26.98% 36.83% -
Total Cost 734,128 653,784 563,404 652,632 614,552 598,344 527,652 5.65%
-
Net Worth 284,600 247,582 217,068 207,651 196,209 184,734 177,968 8.13%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 284,600 247,582 217,068 207,651 196,209 184,734 177,968 8.13%
NOSH 204,698 186,152 175,055 174,496 173,636 174,277 176,206 2.52%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 4.68% 6.98% 2.84% 2.07% 2.44% 2.88% 0.66% -
ROE 9.90% 15.01% 5.81% 5.01% 5.84% 6.79% 1.15% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 389.69 377.58 331.25 381.93 362.79 353.51 301.43 4.37%
EPS 14.24 19.96 7.20 5.96 6.60 7.20 1.16 51.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.44 1.33 1.24 1.19 1.13 1.06 1.01 6.08%
Adjusted Per Share Value based on latest NOSH - 174,496
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 216.64 197.70 163.11 187.46 177.19 173.29 149.40 6.38%
EPS 7.92 10.45 3.55 2.93 3.22 3.53 0.57 55.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8005 0.6964 0.6106 0.5841 0.5519 0.5196 0.5006 8.13%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.875 0.895 0.48 0.505 0.54 0.29 0.37 -
P/RPS 0.22 0.24 0.14 0.13 0.15 0.08 0.12 10.62%
P/EPS 6.14 4.48 6.67 8.47 8.18 4.03 31.90 -24.00%
EY 16.29 22.30 15.00 11.80 12.22 24.83 3.14 31.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.67 0.39 0.42 0.48 0.27 0.37 8.68%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 23/05/18 25/05/17 24/05/16 26/05/15 27/05/14 21/05/13 23/05/12 -
Price 0.89 1.20 0.555 0.505 0.60 0.38 0.33 -
P/RPS 0.23 0.32 0.17 0.13 0.17 0.11 0.11 13.07%
P/EPS 6.24 6.01 7.71 8.47 9.09 5.28 28.45 -22.33%
EY 16.01 16.63 12.97 11.80 11.00 18.95 3.52 28.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.90 0.45 0.42 0.53 0.36 0.33 11.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment