[PRESTAR] YoY Annualized Quarter Result on 31-Mar-2020 [#1]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
17-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 194.16%
YoY- 313.66%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 571,992 686,076 560,736 374,784 451,356 770,180 702,868 -3.37%
PBT 20,116 83,348 95,240 17,700 -13,868 48,480 65,996 -17.95%
Tax -2,948 -14,480 -21,864 -1,480 13,308 -12,428 -16,912 -25.24%
NP 17,168 68,868 73,376 16,220 -560 36,052 49,084 -16.05%
-
NP to SH 17,168 68,868 73,324 16,264 -7,612 28,168 37,156 -12.06%
-
Tax Rate 14.66% 17.37% 22.96% 8.36% - 25.64% 25.63% -
Total Cost 554,824 617,208 487,360 358,564 451,916 734,128 653,784 -2.69%
-
Net Worth 420,989 425,384 321,981 290,287 278,148 284,600 247,582 9.24%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - 7,758 - - - - -
Div Payout % - - 10.58% - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 420,989 425,384 321,981 290,287 278,148 284,600 247,582 9.24%
NOSH 360,589 360,589 204,920 204,830 204,830 204,698 186,152 11.64%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 3.00% 10.04% 13.09% 4.33% -0.12% 4.68% 6.98% -
ROE 4.08% 16.19% 22.77% 5.60% -2.74% 9.90% 15.01% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 167.12 199.99 289.09 192.37 230.43 389.69 377.58 -12.69%
EPS 5.00 20.08 37.80 8.36 -3.88 14.24 19.96 -20.59%
DPS 0.00 0.00 4.00 0.00 0.00 0.00 0.00 -
NAPS 1.23 1.24 1.66 1.49 1.42 1.44 1.33 -1.29%
Adjusted Per Share Value based on latest NOSH - 204,830
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 158.63 190.27 155.51 103.94 125.17 213.59 194.92 -3.37%
EPS 4.76 19.10 20.33 4.51 -2.11 7.81 10.30 -12.06%
DPS 0.00 0.00 2.15 0.00 0.00 0.00 0.00 -
NAPS 1.1675 1.1797 0.8929 0.805 0.7714 0.7893 0.6866 9.24%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.43 0.625 0.975 0.25 0.68 0.875 0.895 -
P/RPS 0.26 0.31 0.34 0.13 0.30 0.22 0.24 1.34%
P/EPS 8.57 3.11 2.58 2.99 -17.50 6.14 4.48 11.41%
EY 11.67 32.12 38.77 33.39 -5.71 16.29 22.30 -10.22%
DY 0.00 0.00 4.10 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.50 0.59 0.17 0.48 0.61 0.67 -10.25%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 24/05/23 25/05/22 05/05/21 17/06/20 29/05/19 23/05/18 25/05/17 -
Price 0.405 0.59 1.25 0.36 0.575 0.89 1.20 -
P/RPS 0.24 0.30 0.43 0.19 0.25 0.23 0.32 -4.67%
P/EPS 8.07 2.94 3.31 4.31 -14.80 6.24 6.01 5.03%
EY 12.39 34.03 30.24 23.19 -6.76 16.01 16.63 -4.78%
DY 0.00 0.00 3.20 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.48 0.75 0.24 0.40 0.62 0.90 -15.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment