[PRESTAR] QoQ TTM Result on 31-Mar-2020 [#1]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
17-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 107.96%
YoY- 213.72%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
TTM Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 409,981 384,707 375,923 435,025 454,168 467,771 557,582 -18.45%
PBT 27,688 9,592 5,207 9,415 1,523 -493 1,505 590.77%
Tax -5,564 -120 838 2,384 6,081 6,724 6,179 -
NP 22,124 9,472 6,045 11,799 7,604 6,231 7,684 101.74%
-
NP to SH 22,165 9,524 6,547 11,498 5,529 2,764 2,653 309.09%
-
Tax Rate 20.10% 1.25% -16.09% -25.32% -399.28% - -410.56% -
Total Cost 387,857 375,235 369,878 423,226 446,564 461,540 549,898 -20.67%
-
Net Worth 304,490 288,975 285,096 290,287 285,634 281,802 279,888 5.75%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 1,939 1,956 1,956 1,956 1,956 978 2,940 -24.13%
Div Payout % 8.75% 20.54% 29.88% 17.02% 35.38% 35.41% 110.83% -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 304,490 288,975 285,096 290,287 285,634 281,802 279,888 5.75%
NOSH 204,830 204,830 204,830 204,830 204,830 204,830 204,830 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 5.40% 2.46% 1.61% 2.71% 1.67% 1.33% 1.38% -
ROE 7.28% 3.30% 2.30% 3.96% 1.94% 0.98% 0.95% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 211.39 198.36 193.83 223.29 232.14 239.03 284.88 -17.96%
EPS 11.43 4.91 3.38 5.90 2.83 1.41 1.36 310.71%
DPS 1.00 1.00 1.00 1.00 1.00 0.50 1.50 -23.59%
NAPS 1.57 1.49 1.47 1.49 1.46 1.44 1.43 6.39%
Adjusted Per Share Value based on latest NOSH - 204,830
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 115.32 108.21 105.74 122.36 127.75 131.57 156.84 -18.46%
EPS 6.23 2.68 1.84 3.23 1.56 0.78 0.75 307.53%
DPS 0.55 0.55 0.55 0.55 0.55 0.28 0.83 -23.89%
NAPS 0.8565 0.8128 0.8019 0.8165 0.8034 0.7927 0.7873 5.75%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.875 0.46 0.40 0.25 0.435 0.42 0.545 -
P/RPS 0.41 0.23 0.21 0.11 0.19 0.18 0.19 66.59%
P/EPS 7.66 9.37 11.85 4.24 15.39 29.74 40.21 -66.72%
EY 13.06 10.68 8.44 23.61 6.50 3.36 2.49 200.36%
DY 1.14 2.17 2.50 4.00 2.30 1.19 2.75 -44.25%
P/NAPS 0.56 0.31 0.27 0.17 0.30 0.29 0.38 29.34%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 24/02/21 25/11/20 26/08/20 17/06/20 25/02/20 26/11/19 28/08/19 -
Price 1.04 0.63 0.565 0.36 0.375 0.415 0.41 -
P/RPS 0.49 0.32 0.29 0.16 0.16 0.17 0.14 129.64%
P/EPS 9.10 12.83 16.74 6.10 13.27 29.38 30.25 -54.93%
EY 10.99 7.79 5.97 16.39 7.54 3.40 3.31 121.75%
DY 0.96 1.59 1.77 2.78 2.67 1.20 3.66 -58.85%
P/NAPS 0.66 0.42 0.38 0.24 0.26 0.29 0.29 72.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment