[PRESTAR] YoY Annualized Quarter Result on 31-Mar-2021 [#1]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
05-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 230.81%
YoY- 350.84%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 527,320 571,992 686,076 560,736 374,784 451,356 770,180 -6.11%
PBT 24,216 20,116 83,348 95,240 17,700 -13,868 48,480 -10.91%
Tax -6,952 -2,948 -14,480 -21,864 -1,480 13,308 -12,428 -9.22%
NP 17,264 17,168 68,868 73,376 16,220 -560 36,052 -11.53%
-
NP to SH 17,264 17,168 68,868 73,324 16,264 -7,612 28,168 -7.82%
-
Tax Rate 28.71% 14.66% 17.37% 22.96% 8.36% - 25.64% -
Total Cost 510,056 554,824 617,208 487,360 358,564 451,916 734,128 -5.88%
-
Net Worth 438,062 420,989 425,384 321,981 290,287 278,148 284,600 7.44%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - 7,758 - - - -
Div Payout % - - - 10.58% - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 438,062 420,989 425,384 321,981 290,287 278,148 284,600 7.44%
NOSH 360,589 360,589 360,589 204,920 204,830 204,830 204,698 9.88%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 3.27% 3.00% 10.04% 13.09% 4.33% -0.12% 4.68% -
ROE 3.94% 4.08% 16.19% 22.77% 5.60% -2.74% 9.90% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 146.86 167.12 199.99 289.09 192.37 230.43 389.69 -14.99%
EPS 4.80 5.00 20.08 37.80 8.36 -3.88 14.24 -16.56%
DPS 0.00 0.00 0.00 4.00 0.00 0.00 0.00 -
NAPS 1.22 1.23 1.24 1.66 1.49 1.42 1.44 -2.72%
Adjusted Per Share Value based on latest NOSH - 204,920
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 146.24 158.63 190.27 155.51 103.94 125.17 213.59 -6.11%
EPS 4.79 4.76 19.10 20.33 4.51 -2.11 7.81 -7.81%
DPS 0.00 0.00 0.00 2.15 0.00 0.00 0.00 -
NAPS 1.2149 1.1675 1.1797 0.8929 0.805 0.7714 0.7893 7.44%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.475 0.43 0.625 0.975 0.25 0.68 0.875 -
P/RPS 0.32 0.26 0.31 0.34 0.13 0.30 0.22 6.43%
P/EPS 9.88 8.57 3.11 2.58 2.99 -17.50 6.14 8.24%
EY 10.12 11.67 32.12 38.77 33.39 -5.71 16.29 -7.62%
DY 0.00 0.00 0.00 4.10 0.00 0.00 0.00 -
P/NAPS 0.39 0.35 0.50 0.59 0.17 0.48 0.61 -7.17%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/05/24 24/05/23 25/05/22 05/05/21 17/06/20 29/05/19 23/05/18 -
Price 0.505 0.405 0.59 1.25 0.36 0.575 0.89 -
P/RPS 0.34 0.24 0.30 0.43 0.19 0.25 0.23 6.72%
P/EPS 10.50 8.07 2.94 3.31 4.31 -14.80 6.24 9.05%
EY 9.52 12.39 34.03 30.24 23.19 -6.76 16.01 -8.29%
DY 0.00 0.00 0.00 3.20 0.00 0.00 0.00 -
P/NAPS 0.41 0.33 0.48 0.75 0.24 0.40 0.62 -6.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment