[PRESTAR] QoQ Quarter Result on 31-Mar-2021 [#1]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
05-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 16.34%
YoY- 350.84%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 193,447 80,555 124,493 140,184 137,048 125,918 53,319 135.55%
PBT 42,998 26,831 25,137 23,810 19,383 6,491 -2,611 -
Tax -9,463 -2,738 -5,922 -5,466 -3,626 -1,271 -297 898.71%
NP 33,535 24,093 19,215 18,344 15,757 5,220 -2,908 -
-
NP to SH 33,535 24,112 19,215 18,331 15,757 5,229 -2,887 -
-
Tax Rate 22.01% 10.20% 23.56% 22.96% 18.71% 19.58% - -
Total Cost 159,912 56,462 105,278 121,840 121,291 120,698 56,227 100.35%
-
Net Worth 397,734 371,006 338,618 321,981 304,490 288,975 285,096 24.77%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div 6,684 6,684 - 1,939 1,939 - - -
Div Payout % 19.93% 27.72% - 10.58% 12.31% - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 397,734 371,006 338,618 321,981 304,490 288,975 285,096 24.77%
NOSH 360,550 360,550 225,034 204,920 204,830 204,830 204,830 45.63%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 17.34% 29.91% 15.43% 13.09% 11.50% 4.15% -5.45% -
ROE 8.43% 6.50% 5.67% 5.69% 5.17% 1.81% -1.01% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 57.88 24.10 62.13 72.27 70.66 64.93 27.49 64.05%
EPS 10.03 7.21 9.59 9.45 8.12 2.70 -1.49 -
DPS 2.00 2.00 0.00 1.00 1.00 0.00 0.00 -
NAPS 1.19 1.11 1.69 1.66 1.57 1.49 1.47 -13.10%
Adjusted Per Share Value based on latest NOSH - 204,920
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 53.65 22.34 34.52 38.88 38.01 34.92 14.79 135.53%
EPS 9.30 6.69 5.33 5.08 4.37 1.45 -0.80 -
DPS 1.85 1.85 0.00 0.54 0.54 0.00 0.00 -
NAPS 1.103 1.0289 0.9391 0.8929 0.8444 0.8014 0.7906 24.78%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.61 0.615 1.03 0.975 0.875 0.46 0.40 -
P/RPS 1.05 2.55 1.66 1.35 1.24 0.71 1.45 -19.31%
P/EPS 6.08 8.53 10.74 10.32 10.77 17.06 -26.87 -
EY 16.45 11.73 9.31 9.69 9.29 5.86 -3.72 -
DY 3.28 3.25 0.00 1.03 1.14 0.00 0.00 -
P/NAPS 0.51 0.55 0.61 0.59 0.56 0.31 0.27 52.62%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 23/02/22 24/11/21 25/08/21 05/05/21 24/02/21 25/11/20 26/08/20 -
Price 0.675 0.625 0.705 1.25 1.04 0.63 0.565 -
P/RPS 1.17 2.59 1.13 1.73 1.47 0.97 2.06 -31.34%
P/EPS 6.73 8.66 7.35 13.23 12.80 23.37 -37.96 -
EY 14.86 11.54 13.60 7.56 7.81 4.28 -2.63 -
DY 2.96 3.20 0.00 0.80 0.96 0.00 0.00 -
P/NAPS 0.57 0.56 0.42 0.75 0.66 0.42 0.38 30.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment