[PRESTAR] YoY TTM Result on 31-Mar-2021 [#1]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
05-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 64.36%
YoY- 216.84%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 516,699 578,436 570,014 456,469 435,025 631,570 758,683 -6.19%
PBT 31,244 -1,224 115,803 47,073 9,415 6,093 63,437 -11.12%
Tax -5,322 3,490 -21,743 -10,660 2,384 2,663 -15,966 -16.71%
NP 25,922 2,266 94,060 36,413 11,799 8,756 47,471 -9.58%
-
NP to SH 25,922 2,266 94,079 36,430 11,498 3,665 40,879 -7.30%
-
Tax Rate 17.03% - 18.78% 22.65% -25.32% -43.71% 25.17% -
Total Cost 490,777 576,170 475,954 420,056 423,226 622,814 711,212 -5.99%
-
Net Worth 438,062 420,989 425,384 321,981 290,287 278,148 284,600 7.44%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div 8,809 - 13,369 3,879 1,956 2,940 5,919 6.84%
Div Payout % 33.99% - 14.21% 10.65% 17.02% 80.23% 14.48% -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 438,062 420,989 425,384 321,981 290,287 278,148 284,600 7.44%
NOSH 360,589 360,589 360,589 204,920 204,830 204,830 204,698 9.88%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 5.02% 0.39% 16.50% 7.98% 2.71% 1.39% 6.26% -
ROE 5.92% 0.54% 22.12% 11.31% 3.96% 1.32% 14.36% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 143.90 169.00 166.16 235.34 223.29 322.43 383.87 -15.07%
EPS 7.22 0.66 27.42 18.78 5.90 1.87 20.68 -16.07%
DPS 2.45 0.00 3.90 2.00 1.00 1.50 2.99 -3.26%
NAPS 1.22 1.23 1.24 1.66 1.49 1.42 1.44 -2.72%
Adjusted Per Share Value based on latest NOSH - 204,920
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 143.29 160.41 158.08 126.59 120.64 175.15 210.40 -6.19%
EPS 7.19 0.63 26.09 10.10 3.19 1.02 11.34 -7.30%
DPS 2.44 0.00 3.71 1.08 0.54 0.82 1.64 6.83%
NAPS 1.2149 1.1675 1.1797 0.8929 0.805 0.7714 0.7893 7.44%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.475 0.43 0.625 0.975 0.25 0.68 0.875 -
P/RPS 0.33 0.25 0.38 0.41 0.11 0.21 0.23 6.19%
P/EPS 6.58 64.95 2.28 5.19 4.24 36.34 4.23 7.63%
EY 15.20 1.54 43.88 19.26 23.61 2.75 23.64 -7.09%
DY 5.17 0.00 6.24 2.05 4.00 2.21 3.42 7.12%
P/NAPS 0.39 0.35 0.50 0.59 0.17 0.48 0.61 -7.17%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/05/24 24/05/23 25/05/22 05/05/21 17/06/20 29/05/19 23/05/18 -
Price 0.505 0.405 0.59 1.25 0.36 0.575 0.89 -
P/RPS 0.35 0.24 0.36 0.53 0.16 0.18 0.23 7.24%
P/EPS 7.00 61.17 2.15 6.66 6.10 30.73 4.30 8.45%
EY 14.30 1.63 46.48 15.03 16.39 3.25 23.24 -7.76%
DY 4.86 0.00 6.61 1.60 2.78 2.61 3.37 6.28%
P/NAPS 0.41 0.33 0.48 0.75 0.24 0.40 0.62 -6.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment