[PRESTAR] YoY Cumulative Quarter Result on 31-Mar-2021 [#1]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
05-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- -17.3%
YoY- 350.84%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 131,830 142,998 171,519 140,184 93,696 112,839 192,545 -6.11%
PBT 6,054 5,029 20,837 23,810 4,425 -3,467 12,120 -10.91%
Tax -1,738 -737 -3,620 -5,466 -370 3,327 -3,107 -9.22%
NP 4,316 4,292 17,217 18,344 4,055 -140 9,013 -11.53%
-
NP to SH 4,316 4,292 17,217 18,331 4,066 -1,903 7,042 -7.82%
-
Tax Rate 28.71% 14.66% 17.37% 22.96% 8.36% - 25.64% -
Total Cost 127,514 138,706 154,302 121,840 89,641 112,979 183,532 -5.88%
-
Net Worth 438,062 420,989 425,384 321,981 290,287 278,148 284,600 7.44%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - 1,939 - - - -
Div Payout % - - - 10.58% - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 438,062 420,989 425,384 321,981 290,287 278,148 284,600 7.44%
NOSH 360,589 360,589 360,589 204,920 204,830 204,830 204,698 9.88%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 3.27% 3.00% 10.04% 13.09% 4.33% -0.12% 4.68% -
ROE 0.99% 1.02% 4.05% 5.69% 1.40% -0.68% 2.47% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 36.71 41.78 50.00 72.27 48.09 57.61 97.42 -14.99%
EPS 1.20 1.25 5.02 9.45 2.09 -0.97 3.56 -16.56%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 1.22 1.23 1.24 1.66 1.49 1.42 1.44 -2.72%
Adjusted Per Share Value based on latest NOSH - 204,920
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 36.56 39.66 47.57 38.88 25.98 31.29 53.40 -6.11%
EPS 1.20 1.19 4.77 5.08 1.13 -0.53 1.95 -7.76%
DPS 0.00 0.00 0.00 0.54 0.00 0.00 0.00 -
NAPS 1.2149 1.1675 1.1797 0.8929 0.805 0.7714 0.7893 7.44%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.475 0.43 0.625 0.975 0.25 0.68 0.875 -
P/RPS 1.29 1.03 1.25 1.35 0.52 1.18 0.90 6.17%
P/EPS 39.52 34.29 12.45 10.32 11.98 -69.99 24.56 8.24%
EY 2.53 2.92 8.03 9.69 8.35 -1.43 4.07 -7.61%
DY 0.00 0.00 0.00 1.03 0.00 0.00 0.00 -
P/NAPS 0.39 0.35 0.50 0.59 0.17 0.48 0.61 -7.17%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/05/24 24/05/23 25/05/22 05/05/21 17/06/20 29/05/19 23/05/18 -
Price 0.505 0.405 0.59 1.25 0.36 0.575 0.89 -
P/RPS 1.38 0.97 1.18 1.73 0.75 1.00 0.91 7.17%
P/EPS 42.01 32.30 11.76 13.23 17.25 -59.19 24.98 9.04%
EY 2.38 3.10 8.51 7.56 5.80 -1.69 4.00 -8.28%
DY 0.00 0.00 0.00 0.80 0.00 0.00 0.00 -
P/NAPS 0.41 0.33 0.48 0.75 0.24 0.40 0.62 -6.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment