[LSTEEL] YoY Annualized Quarter Result on 30-Jun-2020 [#2]

Stock
[LSTEEL] LEADER STEEL HOLDINGS BHD
Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -80.76%
YoY- -91.72%
Quarter Report
Latest QR
Upcoming QR
LSTEEL's Result
LSTEEL's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 188,078 204,856 213,746 198,492 269,198 251,538 213,866 -2.11%
PBT 10,680 13,710 36,522 456 -3,342 11,702 10,298 0.60%
Tax -3,700 -3,668 -9,286 12 9,206 -3,998 6 -
NP 6,980 10,042 27,236 468 5,864 7,704 10,304 -6.28%
-
NP to SH 6,988 10,048 27,260 494 5,968 7,832 10,408 -6.42%
-
Tax Rate 34.64% 26.75% 25.43% -2.63% - 34.17% -0.06% -
Total Cost 181,098 194,814 186,510 198,024 263,334 243,834 203,562 -1.92%
-
Net Worth 187,000 176,960 160,045 150,089 144,539 141,849 136,290 5.41%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div 4,035 3,903 - - - - - -
Div Payout % 57.76% 38.85% - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 187,000 176,960 160,045 150,089 144,539 141,849 136,290 5.41%
NOSH 140,334 140,334 140,334 128,032 128,032 128,032 128,032 1.54%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 3.71% 4.90% 12.74% 0.24% 2.18% 3.06% 4.82% -
ROE 3.74% 5.68% 17.03% 0.33% 4.13% 5.52% 7.64% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 139.80 157.44 164.27 157.38 212.32 198.61 167.90 -3.00%
EPS 5.20 7.72 20.94 0.40 -2.70 6.16 8.18 -7.26%
DPS 3.00 3.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.39 1.36 1.23 1.19 1.14 1.12 1.07 4.45%
Adjusted Per Share Value based on latest NOSH - 128,032
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 116.87 127.30 132.82 123.34 167.28 156.30 132.90 -2.11%
EPS 4.34 6.24 16.94 0.31 3.71 4.87 6.47 -6.43%
DPS 2.51 2.43 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.162 1.0996 0.9945 0.9327 0.8982 0.8814 0.8469 5.41%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.44 0.56 0.655 0.22 0.30 0.365 0.60 -
P/RPS 0.31 0.36 0.40 0.14 0.14 0.18 0.36 -2.46%
P/EPS 8.47 7.25 3.13 56.17 6.37 5.90 7.34 2.41%
EY 11.81 13.79 31.99 1.78 15.69 16.94 13.62 -2.34%
DY 6.82 5.36 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.41 0.53 0.18 0.26 0.33 0.56 -8.90%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 23/08/23 24/08/22 26/08/21 26/08/20 27/08/19 30/08/18 24/08/17 -
Price 0.47 0.53 0.70 0.31 0.27 0.385 0.58 -
P/RPS 0.34 0.34 0.43 0.20 0.13 0.19 0.35 -0.48%
P/EPS 9.05 6.86 3.34 79.15 5.74 6.23 7.10 4.12%
EY 11.05 14.57 29.93 1.26 17.43 16.06 14.09 -3.96%
DY 6.38 5.66 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.39 0.57 0.26 0.24 0.34 0.54 -7.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment