[LSTEEL] YoY Annualized Quarter Result on 30-Jun-2018 [#2]

Stock
[LSTEEL] LEADER STEEL HOLDINGS BHD
Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -12.16%
YoY- -24.75%
Quarter Report
Latest QR
Upcoming QR
LSTEEL's Result
LSTEEL's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 213,746 198,492 269,198 251,538 213,866 158,954 166,316 4.26%
PBT 36,522 456 -3,342 11,702 10,298 6,090 -1,580 -
Tax -9,286 12 9,206 -3,998 6 -764 72 -
NP 27,236 468 5,864 7,704 10,304 5,326 -1,508 -
-
NP to SH 27,260 494 5,968 7,832 10,408 5,636 -1,358 -
-
Tax Rate 25.43% -2.63% - 34.17% -0.06% 12.55% - -
Total Cost 186,510 198,024 263,334 243,834 203,562 153,628 167,824 1.77%
-
Net Worth 160,045 150,089 144,539 141,849 136,290 12,496,108 119,145 5.03%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 160,045 150,089 144,539 141,849 136,290 12,496,108 119,145 5.03%
NOSH 140,334 128,032 128,032 128,032 128,032 127,511 128,113 1.52%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 12.74% 0.24% 2.18% 3.06% 4.82% 3.35% -0.91% -
ROE 17.03% 0.33% 4.13% 5.52% 7.64% 0.05% -1.14% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 164.27 157.38 212.32 198.61 167.90 124.66 129.82 3.99%
EPS 20.94 0.40 -2.70 6.16 8.18 4.42 -1.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.23 1.19 1.14 1.12 1.07 98.00 0.93 4.76%
Adjusted Per Share Value based on latest NOSH - 128,032
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 132.82 123.34 167.28 156.30 132.90 98.77 103.35 4.26%
EPS 16.94 0.31 3.71 4.87 6.47 3.50 -0.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9945 0.9327 0.8982 0.8814 0.8469 77.6504 0.7404 5.03%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.655 0.22 0.30 0.365 0.60 0.33 0.205 -
P/RPS 0.40 0.14 0.14 0.18 0.36 0.26 0.16 16.48%
P/EPS 3.13 56.17 6.37 5.90 7.34 7.47 -19.34 -
EY 31.99 1.78 15.69 16.94 13.62 13.39 -5.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.18 0.26 0.33 0.56 0.00 0.22 15.76%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 26/08/21 26/08/20 27/08/19 30/08/18 24/08/17 29/08/16 28/08/15 -
Price 0.70 0.31 0.27 0.385 0.58 0.365 0.195 -
P/RPS 0.43 0.20 0.13 0.19 0.35 0.29 0.15 19.16%
P/EPS 3.34 79.15 5.74 6.23 7.10 8.26 -18.40 -
EY 29.93 1.26 17.43 16.06 14.09 12.11 -5.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.26 0.24 0.34 0.54 0.00 0.21 18.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment