[REX] YoY Annualized Quarter Result on 30-Sep-2011 [#3]

Stock
[REX] REX INDUSTRY BHD
Announcement Date
30-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- -20.02%
YoY- 17.68%
Quarter Report
Latest QR
Upcoming QR
REX's Result
REX's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 173,400 154,424 132,986 130,332 133,044 162,761 170,693 0.20%
PBT 135 6,290 3,046 -3,696 -4,489 2,993 3,912 -36.14%
Tax -1,816 -1,656 -569 -197 -240 -581 -329 25.56%
NP -1,680 4,634 2,477 -3,893 -4,729 2,412 3,582 -
-
NP to SH -1,680 4,634 -2,477 -3,893 -4,729 2,412 3,582 -
-
Tax Rate 1,345.19% 26.33% 18.68% - - 19.41% 8.41% -
Total Cost 175,081 149,789 130,509 134,225 137,773 160,349 167,110 0.62%
-
Net Worth 125,644 121,099 107,775 109,289 127,198 129,374 125,655 -0.00%
Dividend
31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 125,644 121,099 107,775 109,289 127,198 129,374 125,655 -0.00%
NOSH 58,712 56,064 56,132 56,046 56,034 56,006 56,096 0.60%
Ratio Analysis
31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin -0.97% 3.00% 1.86% -2.99% -3.55% 1.48% 2.10% -
ROE -1.34% 3.83% -2.30% -3.56% -3.72% 1.86% 2.85% -
Per Share
31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 295.34 275.44 236.91 232.54 237.43 290.61 304.29 -0.39%
EPS -2.86 8.27 4.41 -6.95 -8.44 4.31 6.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.14 2.16 1.92 1.95 2.27 2.31 2.24 -0.60%
Adjusted Per Share Value based on latest NOSH - 55,948
31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 26.39 23.50 20.24 19.83 20.25 24.77 25.97 0.21%
EPS -0.26 0.71 -0.38 -0.59 -0.72 0.37 0.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1912 0.1843 0.164 0.1663 0.1936 0.1969 0.1912 0.00%
Price Multiplier on Financial Quarter End Date
31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 31/03/16 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 1.50 0.69 0.95 0.43 0.80 0.80 0.78 -
P/RPS 0.00 0.25 0.40 0.18 0.34 0.28 0.26 -
P/EPS 0.00 8.35 -21.53 -6.19 -9.48 18.58 12.21 -
EY 0.00 11.98 -4.65 -16.16 -10.55 5.38 8.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.32 0.49 0.22 0.35 0.35 0.35 10.68%
Price Multiplier on Announcement Date
31/03/16 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 31/05/16 29/11/13 30/11/12 30/11/11 30/11/10 26/11/09 28/11/08 -
Price 1.52 0.85 0.64 0.49 0.63 0.90 0.70 -
P/RPS 0.00 0.31 0.27 0.21 0.27 0.31 0.23 -
P/EPS 0.00 10.28 -14.50 -7.05 -7.46 20.90 10.96 -
EY 0.00 9.73 -6.90 -14.18 -13.40 4.79 9.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.39 0.33 0.25 0.28 0.39 0.31 12.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment