[IRIS] YoY Cumulative Quarter Result on 30-Sep-2002 [#3]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
24-Dec-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- 505.29%
YoY--%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Cumulative Result
30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 214,984 152,949 105,789 19,089 123.98%
PBT 2,237 3,900 4,728 5,259 -24.77%
Tax -13 -54 -5 1 -
NP 2,224 3,846 4,723 5,260 -24.92%
-
NP to SH 2,224 3,846 4,723 5,260 -24.92%
-
Tax Rate 0.58% 1.38% 0.11% -0.02% -
Total Cost 212,760 149,103 101,066 13,829 148.50%
-
Net Worth -10,291 -14,635 -32,315 83,492 -
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth -10,291 -14,635 -32,315 83,492 -
NOSH 823,333 836,304 828,596 834,920 -0.46%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin 1.03% 2.51% 4.46% 27.56% -
ROE 0.00% 0.00% 0.00% 6.30% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 26.11 18.29 12.77 2.29 124.90%
EPS 0.27 0.46 0.57 0.63 -24.58%
DPS 0.00 0.00 0.00 0.00 -
NAPS -0.0125 -0.0175 -0.039 0.10 -
Adjusted Per Share Value based on latest NOSH - 828,679
30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 26.00 18.50 12.79 2.31 123.94%
EPS 0.27 0.47 0.57 0.64 -24.98%
DPS 0.00 0.00 0.00 0.00 -
NAPS -0.0124 -0.0177 -0.0391 0.101 -
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 30/09/05 30/09/04 30/09/03 30/09/02 -
Price 0.11 0.23 0.34 0.35 -
P/RPS 0.42 1.26 2.66 15.31 -69.80%
P/EPS 40.72 50.01 59.65 55.56 -9.83%
EY 2.46 2.00 1.68 1.80 10.96%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 3.50 -
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 28/11/05 22/11/04 19/11/03 24/12/02 -
Price 0.14 0.17 0.34 0.28 -
P/RPS 0.54 0.93 2.66 12.25 -64.64%
P/EPS 51.83 36.97 59.65 44.44 5.25%
EY 1.93 2.71 1.68 2.25 -4.98%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 2.80 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment