[IRIS] QoQ Quarter Result on 30-Sep-2002 [#3]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
24-Dec-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- 38.37%
YoY--%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Quarter Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 32,599 10,069 18,554 10,932 5,852 0 0 -
PBT 391 4,206 3,330 4,391 3,173 0 0 -
Tax 0 0 3 1 1 0 0 -
NP 391 4,206 3,333 4,392 3,174 0 0 -
-
NP to SH 391 4,206 3,333 4,392 3,174 0 0 -
-
Tax Rate 0.00% 0.00% -0.09% -0.02% -0.03% - - -
Total Cost 32,208 5,863 15,221 6,540 2,678 0 0 -
-
Net Worth -36,753 85,247 85,331 82,867 23,338 0 0 -
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth -36,753 85,247 85,331 82,867 23,338 0 0 -
NOSH 781,999 827,647 836,578 828,679 93,352 68,624 68,624 408.65%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin 1.20% 41.77% 17.96% 40.18% 54.24% 0.00% 0.00% -
ROE 0.00% 4.93% 3.91% 5.30% 13.60% 0.00% 0.00% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 4.17 1.22 2.22 1.32 6.27 0.00 0.00 -
EPS 0.05 0.51 0.40 0.53 3.40 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.047 0.103 0.102 0.10 0.25 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 828,679
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 4.00 1.23 2.27 1.34 0.72 0.00 0.00 -
EPS 0.05 0.52 0.41 0.54 0.39 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0451 0.1045 0.1046 0.1016 0.0286 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 31/12/02 30/09/02 - - - -
Price 0.28 0.23 0.29 0.35 0.00 0.00 0.00 -
P/RPS 6.72 18.91 13.08 26.53 0.00 0.00 0.00 -
P/EPS 560.00 45.26 72.79 66.04 0.00 0.00 0.00 -
EY 0.18 2.21 1.37 1.51 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.23 2.84 3.50 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 27/08/03 28/05/03 27/02/03 24/12/02 30/08/02 - - -
Price 0.38 0.30 0.26 0.28 0.37 0.00 0.00 -
P/RPS 9.12 24.66 11.72 21.22 5.90 0.00 0.00 -
P/EPS 760.00 59.03 65.26 52.83 10.88 0.00 0.00 -
EY 0.13 1.69 1.53 1.89 9.19 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.91 2.55 2.80 1.48 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment