[IRIS] YoY Cumulative Quarter Result on 31-Mar-2010 [#1]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
24-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -63.02%
YoY- 93.56%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Cumulative Result
30/06/13 30/06/12 30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 133,914 102,466 95,305 93,939 60,160 58,942 52,897 16.00%
PBT 8,960 10,438 12,143 11,256 4,997 2,357 -3,248 -
Tax -2,735 -3,153 -6,294 -5,448 -1,998 -986 -4 183.94%
NP 6,225 7,285 5,849 5,808 2,999 1,371 -3,252 -
-
NP to SH 7,678 8,334 5,849 5,805 2,999 1,371 -3,316 -
-
Tax Rate 30.52% 30.21% 51.83% 48.40% 39.98% 41.83% - -
Total Cost 127,689 95,181 89,456 88,131 57,161 57,571 56,149 14.03%
-
Net Worth 421,193 410,410 353,017 311,487 285,619 274,199 225,014 10.54%
Dividend
30/06/13 30/06/12 30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div 7,051 7,076 - - - - - -
Div Payout % 91.84% 84.91% - - - - - -
Equity
30/06/13 30/06/12 30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 421,193 410,410 353,017 311,487 285,619 274,199 225,014 10.54%
NOSH 1,566,938 1,572,452 1,412,068 1,415,853 1,428,095 1,370,999 1,184,285 4.57%
Ratio Analysis
30/06/13 30/06/12 30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 4.65% 7.11% 6.14% 6.18% 4.99% 2.33% -6.15% -
ROE 1.82% 2.03% 1.66% 1.86% 1.05% 0.50% -1.47% -
Per Share
30/06/13 30/06/12 30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 8.55 6.52 6.75 6.63 4.21 4.30 4.47 10.92%
EPS 0.49 0.53 0.41 0.41 0.21 0.10 -0.28 -
DPS 0.45 0.45 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2688 0.261 0.25 0.22 0.20 0.20 0.19 5.70%
Adjusted Per Share Value based on latest NOSH - 1,415,853
30/06/13 30/06/12 30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 16.20 12.39 11.53 11.36 7.28 7.13 6.40 16.00%
EPS 0.93 1.01 0.71 0.70 0.36 0.17 -0.40 -
DPS 0.85 0.86 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5094 0.4964 0.427 0.3767 0.3454 0.3316 0.2721 10.54%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 28/06/13 29/06/12 30/06/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.195 0.17 0.18 0.15 0.08 0.16 0.38 -
P/RPS 2.28 2.61 2.67 2.26 1.90 3.72 8.51 -18.98%
P/EPS 39.80 32.08 43.46 36.59 38.10 160.00 -135.71 -
EY 2.51 3.12 2.30 2.73 2.63 0.63 -0.74 -
DY 2.31 2.65 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.65 0.72 0.68 0.40 0.80 2.00 -14.88%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 27/08/13 24/08/12 24/08/11 24/05/10 28/05/09 28/05/08 30/05/07 -
Price 0.19 0.17 0.15 0.13 0.19 0.14 0.29 -
P/RPS 2.22 2.61 2.22 1.96 4.51 3.26 6.49 -15.76%
P/EPS 38.78 32.08 36.21 31.71 90.48 140.00 -103.57 -
EY 2.58 3.12 2.76 3.15 1.11 0.71 -0.97 -
DY 2.37 2.65 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.65 0.60 0.59 0.95 0.70 1.53 -11.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment