[IRIS] QoQ Quarter Result on 31-Mar-2010 [#1]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
24-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 84.75%
YoY- 93.56%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 75,473 100,837 95,861 93,939 132,548 72,643 66,376 8.91%
PBT 5,877 11,053 14,401 11,256 10,486 7,882 7,174 -12.41%
Tax -1,810 -1,369 -5,929 -5,448 -7,344 -2,976 -2,522 -19.79%
NP 4,067 9,684 8,472 5,808 3,142 4,906 4,652 -8.54%
-
NP to SH 4,081 9,687 8,458 5,805 3,142 4,906 4,652 -8.33%
-
Tax Rate 30.80% 12.39% 41.17% 48.40% 70.04% 37.76% 35.15% -
Total Cost 71,406 91,153 87,389 88,131 129,406 67,737 61,724 10.17%
-
Net Worth 333,299 341,894 338,319 311,487 299,918 294,359 281,939 11.76%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 333,299 341,894 338,319 311,487 299,918 294,359 281,939 11.76%
NOSH 1,388,750 1,424,558 1,409,666 1,415,853 1,428,181 1,401,714 1,409,696 -0.99%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 5.39% 9.60% 8.84% 6.18% 2.37% 6.75% 7.01% -
ROE 1.22% 2.83% 2.50% 1.86% 1.05% 1.67% 1.65% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 5.43 7.08 6.80 6.63 9.28 5.18 4.71 9.91%
EPS 0.29 0.68 0.60 0.41 0.22 0.35 0.33 -8.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.24 0.24 0.22 0.21 0.21 0.20 12.88%
Adjusted Per Share Value based on latest NOSH - 1,415,853
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 9.13 12.20 11.59 11.36 16.03 8.79 8.03 8.91%
EPS 0.49 1.17 1.02 0.70 0.38 0.59 0.56 -8.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4031 0.4135 0.4092 0.3767 0.3627 0.356 0.341 11.76%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.15 0.13 0.13 0.15 0.16 0.16 0.17 -
P/RPS 2.76 1.84 1.91 2.26 1.72 3.09 3.61 -16.34%
P/EPS 51.04 19.12 21.67 36.59 72.73 45.71 51.52 -0.62%
EY 1.96 5.23 4.62 2.73 1.37 2.19 1.94 0.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.54 0.54 0.68 0.76 0.76 0.85 -18.05%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 23/02/11 23/11/10 26/08/10 24/05/10 23/02/10 24/11/09 25/08/09 -
Price 0.19 0.14 0.13 0.13 0.16 0.16 0.16 -
P/RPS 3.50 1.98 1.91 1.96 1.72 3.09 3.40 1.94%
P/EPS 64.66 20.59 21.67 31.71 72.73 45.71 48.48 21.10%
EY 1.55 4.86 4.62 3.15 1.37 2.19 2.06 -17.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.58 0.54 0.59 0.76 0.76 0.80 -0.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment