[IRIS] YoY TTM Result on 31-Mar-2010 [#1]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
24-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 18.01%
YoY- 49.98%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
TTM Result
30/06/13 30/06/12 30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 568,513 417,892 344,674 365,506 286,818 225,574 246,046 14.32%
PBT 32,551 44,370 41,075 36,680 18,477 11,119 1,753 59.53%
Tax -15,175 -8,526 -15,039 -18,290 -6,217 1,031 -1,929 39.06%
NP 17,376 35,844 26,036 18,390 12,260 12,150 -176 -
-
NP to SH 20,403 39,701 26,053 18,387 12,260 12,215 -166 -
-
Tax Rate 46.62% 19.22% 36.61% 49.86% 33.65% -9.27% 110.04% -
Total Cost 551,137 382,048 318,638 347,116 274,558 213,424 246,222 13.74%
-
Net Worth 421,193 410,410 356,646 311,487 285,619 274,199 225,014 10.54%
Dividend
30/06/13 30/06/12 30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div 7,051 7,076 6,435 - - - - -
Div Payout % 34.56% 17.82% 24.70% - - - - -
Equity
30/06/13 30/06/12 30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 421,193 410,410 356,646 311,487 285,619 274,199 225,014 10.54%
NOSH 1,566,938 1,572,452 1,426,585 1,415,853 1,428,095 1,370,999 1,184,285 4.57%
Ratio Analysis
30/06/13 30/06/12 30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 3.06% 8.58% 7.55% 5.03% 4.27% 5.39% -0.07% -
ROE 4.84% 9.67% 7.30% 5.90% 4.29% 4.45% -0.07% -
Per Share
30/06/13 30/06/12 30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 36.28 26.58 24.16 25.82 20.08 16.45 20.78 9.31%
EPS 1.30 2.52 1.83 1.30 0.86 0.89 -0.01 -
DPS 0.45 0.45 0.45 0.00 0.00 0.00 0.00 -
NAPS 0.2688 0.261 0.25 0.22 0.20 0.20 0.19 5.70%
Adjusted Per Share Value based on latest NOSH - 1,415,853
30/06/13 30/06/12 30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 69.69 51.23 42.25 44.81 35.16 27.65 30.16 14.32%
EPS 2.50 4.87 3.19 2.25 1.50 1.50 -0.02 -
DPS 0.86 0.87 0.79 0.00 0.00 0.00 0.00 -
NAPS 0.5163 0.5031 0.4372 0.3819 0.3501 0.3361 0.2758 10.54%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 28/06/13 29/06/12 30/06/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.195 0.17 0.18 0.15 0.08 0.16 0.38 -
P/RPS 0.54 0.64 0.75 0.58 0.40 0.97 1.83 -17.72%
P/EPS 14.98 6.73 9.86 11.55 9.32 17.96 -2,711.02 -
EY 6.68 14.85 10.15 8.66 10.73 5.57 -0.04 -
DY 2.31 2.65 2.51 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.65 0.72 0.68 0.40 0.80 2.00 -14.88%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 27/08/13 24/08/12 24/08/11 24/05/10 28/05/09 28/05/08 30/05/07 -
Price 0.19 0.17 0.15 0.13 0.19 0.14 0.29 -
P/RPS 0.52 0.64 0.62 0.50 0.95 0.85 1.40 -14.64%
P/EPS 14.59 6.73 8.21 10.01 22.13 15.71 -2,068.93 -
EY 6.85 14.85 12.17 9.99 4.52 6.36 -0.05 -
DY 2.37 2.65 3.01 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.65 0.60 0.59 0.95 0.70 1.53 -11.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment