[IRIS] YoY Cumulative Quarter Result on 31-Mar-2007 [#1]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -169.55%
YoY- -297.03%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 93,939 60,160 58,942 52,897 41,731 52,044 50,673 10.83%
PBT 11,256 4,997 2,357 -3,248 1,683 -8,993 547 65.50%
Tax -5,448 -1,998 -986 -4 0 0 -5 220.61%
NP 5,808 2,999 1,371 -3,252 1,683 -8,993 542 48.45%
-
NP to SH 5,805 2,999 1,371 -3,316 1,683 -8,993 542 48.44%
-
Tax Rate 48.40% 39.98% 41.83% - 0.00% - 0.91% -
Total Cost 88,131 57,161 57,571 56,149 40,048 61,037 50,131 9.85%
-
Net Worth 311,487 285,619 274,199 225,014 168,299 -25,480 -23,848 -
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 311,487 285,619 274,199 225,014 168,299 -25,480 -23,848 -
NOSH 1,415,853 1,428,095 1,370,999 1,184,285 934,999 832,685 903,333 7.77%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 6.18% 4.99% 2.33% -6.15% 4.03% -17.28% 1.07% -
ROE 1.86% 1.05% 0.50% -1.47% 1.00% 0.00% 0.00% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 6.63 4.21 4.30 4.47 4.46 6.25 5.61 2.82%
EPS 0.41 0.21 0.10 -0.28 0.18 -1.08 0.06 37.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.20 0.20 0.19 0.18 -0.0306 -0.0264 -
Adjusted Per Share Value based on latest NOSH - 1,184,285
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 11.52 7.38 7.23 6.48 5.12 6.38 6.21 10.84%
EPS 0.71 0.37 0.17 -0.41 0.21 -1.10 0.07 47.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3819 0.3501 0.3361 0.2758 0.2063 -0.0312 -0.0292 -
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.15 0.08 0.16 0.38 0.69 0.14 0.37 -
P/RPS 2.26 1.90 3.72 8.51 15.46 2.24 6.60 -16.35%
P/EPS 36.59 38.10 160.00 -135.71 383.33 -12.96 616.67 -37.53%
EY 2.73 2.63 0.63 -0.74 0.26 -7.71 0.16 60.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.40 0.80 2.00 3.83 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 24/05/10 28/05/09 28/05/08 30/05/07 29/05/06 30/05/05 25/05/04 -
Price 0.13 0.19 0.14 0.29 0.78 0.09 0.28 -
P/RPS 1.96 4.51 3.26 6.49 17.48 1.44 4.99 -14.41%
P/EPS 31.71 90.48 140.00 -103.57 433.33 -8.33 466.67 -36.10%
EY 3.15 1.11 0.71 -0.97 0.23 -12.00 0.21 57.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.95 0.70 1.53 4.33 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment