[OCNCASH] YoY Cumulative Quarter Result on 30-Jun-2007 [#2]

Stock
[OCNCASH] OCEANCASH PACIFIC BHD
Announcement Date
20-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -89.05%
YoY- -583.56%
Quarter Report
Latest QR
Upcoming QR
OCNCASH's Result
OCNCASH's Financial Summary
View:
Show?
Cumulative Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 30,689 24,985 22,468 14,668 15,917 17,111 7,029 27.83%
PBT 2,222 1,438 56 -1,867 357 1,109 1,140 11.75%
Tax -727 -496 -537 -222 75 -312 -309 15.31%
NP 1,495 942 -481 -2,089 432 797 831 10.27%
-
NP to SH 1,495 942 -481 -2,089 432 666 831 10.27%
-
Tax Rate 32.72% 34.49% 958.93% - -21.01% 28.13% 27.11% -
Total Cost 29,194 24,043 22,949 16,757 15,485 16,314 6,198 29.45%
-
Net Worth 40,409 33,575 30,871 30,868 34,673 28,704 8,978 28.47%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 40,409 33,575 30,871 30,868 34,673 28,704 8,978 28.47%
NOSH 223,134 224,285 218,636 222,234 227,368 221,999 85,670 17.28%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 4.87% 3.77% -2.14% -14.24% 2.71% 4.66% 11.82% -
ROE 3.70% 2.81% -1.56% -6.77% 1.25% 2.32% 9.26% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 13.75 11.14 10.28 6.60 7.00 7.71 8.20 8.99%
EPS 0.67 0.42 -0.22 -0.94 0.19 0.30 0.97 -5.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1811 0.1497 0.1412 0.1389 0.1525 0.1293 0.1048 9.54%
Adjusted Per Share Value based on latest NOSH - 223,863
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 11.77 9.59 8.62 5.63 6.11 6.57 2.70 27.79%
EPS 0.57 0.36 -0.18 -0.80 0.17 0.26 0.32 10.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.155 0.1288 0.1184 0.1184 0.133 0.1101 0.0344 28.50%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 - -
Price 0.09 0.11 0.10 0.13 0.16 0.15 0.00 -
P/RPS 0.65 0.99 0.97 1.97 2.29 1.95 0.00 -
P/EPS 13.43 26.19 -45.45 -13.83 84.21 50.00 0.00 -
EY 7.44 3.82 -2.20 -7.23 1.19 2.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.73 0.71 0.94 1.05 1.16 0.00 -
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 26/08/10 18/08/09 18/08/08 20/08/07 29/08/06 30/08/05 30/08/04 -
Price 0.11 0.09 0.10 0.11 0.16 0.11 0.23 -
P/RPS 0.80 0.81 0.97 1.67 2.29 1.43 2.80 -18.83%
P/EPS 16.42 21.43 -45.45 -11.70 84.21 36.67 23.71 -5.93%
EY 6.09 4.67 -2.20 -8.55 1.19 2.73 4.22 6.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.60 0.71 0.79 1.05 0.85 2.19 -19.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment