[STRAITS] YoY Cumulative Quarter Result on 30-Jun-2016 [#2]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
05-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -600.0%
YoY- -114.0%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
Cumulative Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 233,979 80,639 49,907 30,083 12,792 910 1,145 142.59%
PBT 5,849 1,350 1,484 24 50 158 82 103.58%
Tax -793 -73 -127 0 0 0 0 -
NP 5,056 1,277 1,357 24 50 158 82 98.69%
-
NP to SH 3,175 1,317 1,171 -7 50 158 82 83.87%
-
Tax Rate 13.56% 5.41% 8.56% 0.00% 0.00% 0.00% 0.00% -
Total Cost 228,923 79,362 48,550 30,059 12,742 752 1,063 144.72%
-
Net Worth 110,603 37,930 13,969 2,022 6,487 6,745 6,173 61.72%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 110,603 37,930 13,969 2,022 6,487 6,745 6,173 61.72%
NOSH 650,658 367,904 164,929 35,000 125,000 121,538 117,142 33.06%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 2.16% 1.58% 2.72% 0.08% 0.39% 17.36% 7.16% -
ROE 2.87% 3.47% 8.38% -0.35% 0.77% 2.34% 1.33% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 34.69 21.92 30.26 85.95 10.23 0.75 0.98 81.15%
EPS 0.51 0.36 0.71 0.02 0.04 0.13 0.07 39.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.164 0.1031 0.0847 0.0578 0.0519 0.0555 0.0527 20.81%
Adjusted Per Share Value based on latest NOSH - 60,000
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 23.53 8.11 5.02 3.03 1.29 0.09 0.12 140.93%
EPS 0.32 0.13 0.12 0.00 0.01 0.02 0.01 78.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1112 0.0381 0.014 0.002 0.0065 0.0068 0.0062 61.75%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.225 0.255 0.225 0.195 0.135 0.22 0.105 -
P/RPS 0.65 1.16 0.74 0.23 1.32 29.38 10.74 -37.32%
P/EPS 47.79 71.23 31.69 -975.00 337.50 169.23 150.00 -17.34%
EY 2.09 1.40 3.16 -0.10 0.30 0.59 0.67 20.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 2.47 2.66 3.37 2.60 3.96 1.99 -6.02%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 23/08/19 24/08/18 25/08/17 05/08/16 28/08/15 27/08/14 30/08/13 -
Price 0.205 0.245 0.215 0.19 0.145 0.19 0.085 -
P/RPS 0.59 1.12 0.71 0.22 1.42 25.38 8.70 -36.12%
P/EPS 43.54 68.44 30.28 -950.00 362.50 146.15 121.43 -15.70%
EY 2.30 1.46 3.30 -0.11 0.28 0.68 0.82 18.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 2.38 2.54 3.29 2.79 3.42 1.61 -4.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment