[BURSA] YoY Cumulative Quarter Result on 30-Sep-2010 [#3]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
19-Oct-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 49.88%
YoY- 2.44%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
Cumulative Result
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 361,067 320,354 324,473 259,140 245,020 260,561 388,763 -1.22%
PBT 197,280 165,269 161,804 116,949 113,955 122,491 261,627 -4.59%
Tax -52,837 -45,780 -43,372 -31,106 -32,682 -31,596 -70,491 -4.68%
NP 144,443 119,489 118,432 85,843 81,273 90,895 191,136 -4.55%
-
NP to SH 139,233 114,840 114,823 83,256 81,273 90,895 191,136 -5.13%
-
Tax Rate 26.78% 27.70% 26.81% 26.60% 28.68% 25.79% 26.94% -
Total Cost 216,624 200,865 206,041 173,297 163,747 169,666 197,627 1.54%
-
Net Worth 770,564 844,231 829,277 806,045 738,845 719,804 833,290 -1.29%
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div - - 69,106 50,377 53,302 86,691 312,483 -
Div Payout % - - 60.19% 60.51% 65.58% 95.38% 163.49% -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 770,564 844,231 829,277 806,045 738,845 719,804 833,290 -1.29%
NOSH 531,423 530,963 531,587 530,293 527,746 525,404 520,806 0.33%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 40.00% 37.30% 36.50% 33.13% 33.17% 34.88% 49.17% -
ROE 18.07% 13.60% 13.85% 10.33% 11.00% 12.63% 22.94% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 67.94 60.33 61.04 48.87 46.43 49.59 74.65 -1.55%
EPS 26.20 21.60 21.60 15.70 15.40 17.30 36.70 -5.45%
DPS 0.00 0.00 13.00 9.50 10.10 16.50 60.00 -
NAPS 1.45 1.59 1.56 1.52 1.40 1.37 1.60 -1.62%
Adjusted Per Share Value based on latest NOSH - 532,826
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 44.61 39.58 40.09 32.02 30.28 32.20 48.04 -1.22%
EPS 17.20 14.19 14.19 10.29 10.04 11.23 23.62 -5.14%
DPS 0.00 0.00 8.54 6.22 6.59 10.71 38.61 -
NAPS 0.9521 1.0432 1.0247 0.996 0.9129 0.8894 1.0296 -1.29%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 -
Price 7.40 6.15 6.12 8.13 8.17 6.35 11.00 -
P/RPS 10.89 10.19 10.03 16.64 17.60 12.80 14.74 -4.91%
P/EPS 28.24 28.43 28.33 51.78 53.05 36.71 29.97 -0.98%
EY 3.54 3.52 3.53 1.93 1.88 2.72 3.34 0.97%
DY 0.00 0.00 2.12 1.17 1.24 2.60 5.45 -
P/NAPS 5.10 3.87 3.92 5.35 5.84 4.64 6.88 -4.86%
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 23/10/13 19/10/12 19/10/11 19/10/10 16/10/09 24/10/08 11/10/07 -
Price 7.96 6.39 6.41 8.35 8.49 5.15 13.20 -
P/RPS 11.72 10.59 10.50 17.09 18.29 10.38 17.68 -6.61%
P/EPS 30.38 29.54 29.68 53.18 55.13 29.77 35.97 -2.77%
EY 3.29 3.38 3.37 1.88 1.81 3.36 2.78 2.84%
DY 0.00 0.00 2.03 1.14 1.19 3.20 4.55 -
P/NAPS 5.49 4.02 4.11 5.49 6.06 3.76 8.25 -6.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment