[BURSA] QoQ Quarter Result on 30-Sep-2010 [#3]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
19-Oct-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 0.76%
YoY- -9.9%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 101,056 116,108 101,909 86,765 84,266 88,109 157,397 -25.63%
PBT 49,421 58,196 46,805 38,793 38,589 39,567 105,226 -39.66%
Tax -12,403 -16,300 -17,007 -10,403 -10,177 -10,526 -8,761 26.16%
NP 37,018 41,896 29,798 28,390 28,412 29,041 96,465 -47.28%
-
NP to SH 35,714 40,490 29,785 27,707 27,498 28,051 96,315 -48.48%
-
Tax Rate 25.10% 28.01% 36.34% 26.82% 26.37% 26.60% 8.33% -
Total Cost 64,038 74,212 72,111 58,375 55,854 59,068 60,932 3.37%
-
Net Worth 868,863 889,714 851,000 809,896 835,516 867,993 841,433 2.16%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div 69,295 - 55,846 - 50,236 - 47,628 28.48%
Div Payout % 194.03% - 187.50% - 182.69% - 49.45% -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 868,863 889,714 851,000 809,896 835,516 867,993 841,433 2.16%
NOSH 533,044 532,763 531,875 532,826 528,807 529,264 529,203 0.48%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 36.63% 36.08% 29.24% 32.72% 33.72% 32.96% 61.29% -
ROE 4.11% 4.55% 3.50% 3.42% 3.29% 3.23% 11.45% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 18.96 21.79 19.16 16.28 15.94 16.65 29.74 -25.98%
EPS 6.70 7.60 5.60 5.20 5.20 5.30 18.20 -48.72%
DPS 13.00 0.00 10.50 0.00 9.50 0.00 9.00 27.86%
NAPS 1.63 1.67 1.60 1.52 1.58 1.64 1.59 1.67%
Adjusted Per Share Value based on latest NOSH - 532,826
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 12.49 14.35 12.59 10.72 10.41 10.89 19.45 -25.62%
EPS 4.41 5.00 3.68 3.42 3.40 3.47 11.90 -48.50%
DPS 8.56 0.00 6.90 0.00 6.21 0.00 5.89 28.39%
NAPS 1.0736 1.0994 1.0515 1.0007 1.0324 1.0725 1.0397 2.16%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 7.74 8.33 7.80 8.13 7.04 7.86 7.99 -
P/RPS 40.83 38.22 40.71 49.93 44.18 47.21 26.86 32.30%
P/EPS 115.52 109.61 139.29 156.35 135.38 148.30 43.90 90.94%
EY 0.87 0.91 0.72 0.64 0.74 0.67 2.28 -47.48%
DY 1.68 0.00 1.35 0.00 1.35 0.00 1.13 30.35%
P/NAPS 4.75 4.99 4.88 5.35 4.46 4.79 5.03 -3.75%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 19/07/11 19/04/11 27/01/11 19/10/10 16/07/10 20/04/10 04/02/10 -
Price 7.63 7.93 8.37 8.35 7.02 7.60 7.71 -
P/RPS 40.25 36.39 43.68 51.28 44.05 45.65 25.92 34.20%
P/EPS 113.88 104.34 149.46 160.58 135.00 143.40 42.36 93.69%
EY 0.88 0.96 0.67 0.62 0.74 0.70 2.36 -48.28%
DY 1.70 0.00 1.25 0.00 1.35 0.00 1.17 28.37%
P/NAPS 4.68 4.75 5.23 5.49 4.44 4.63 4.85 -2.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment