[YTLLAND] YoY Cumulative Quarter Result on 30-Sep-2009 [#1]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
19-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Sep-2009 [#1]
Profit Trend
QoQ- 102.77%
YoY- 502.31%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Cumulative Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 51,106 3,382 14,029 97,155 64,359 85,250 24,009 13.40%
PBT 4,515 3,895 4,234 9,765 2,111 3,827 3,464 4.51%
Tax -1,585 -1,366 -1,111 -2,328 -962 -1,002 -520 20.39%
NP 2,930 2,529 3,123 7,437 1,149 2,825 2,944 -0.07%
-
NP to SH 1,993 2,879 3,192 7,312 1,214 2,091 2,944 -6.28%
-
Tax Rate 35.11% 35.07% 26.24% 23.84% 45.57% 26.18% 15.01% -
Total Cost 48,176 853 10,906 89,718 63,210 82,425 21,065 14.76%
-
Net Worth 603,144 567,574 572,923 573,327 542,253 1,145,868 1,219,657 -11.06%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 603,144 567,574 572,923 573,327 542,253 1,145,868 1,219,657 -11.06%
NOSH 524,473 822,571 818,461 830,909 809,333 836,400 841,142 -7.56%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 5.73% 74.78% 22.26% 7.65% 1.79% 3.31% 12.26% -
ROE 0.33% 0.51% 0.56% 1.28% 0.22% 0.18% 0.24% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 9.74 0.41 1.71 11.69 7.95 10.19 2.85 22.70%
EPS 0.38 0.35 0.39 0.88 0.15 0.25 0.35 1.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 0.69 0.70 0.69 0.67 1.37 1.45 -3.78%
Adjusted Per Share Value based on latest NOSH - 830,909
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 6.05 0.40 1.66 11.51 7.62 10.10 2.84 13.41%
EPS 0.24 0.34 0.38 0.87 0.14 0.25 0.35 -6.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7143 0.6722 0.6785 0.679 0.6422 1.3571 1.4445 -11.06%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.99 0.85 0.92 0.95 0.74 1.66 0.70 -
P/RPS 10.16 206.74 53.67 8.12 9.31 16.29 24.52 -13.64%
P/EPS 260.53 242.86 235.90 107.95 493.33 664.00 200.00 4.50%
EY 0.38 0.41 0.42 0.93 0.20 0.15 0.50 -4.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 1.23 1.31 1.38 1.10 1.21 0.48 10.19%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 22/11/12 17/11/11 25/11/10 19/11/09 20/11/08 22/11/07 19/12/06 -
Price 0.93 1.17 1.36 1.10 0.43 1.37 0.71 -
P/RPS 9.54 284.57 79.34 9.41 5.41 13.44 24.87 -14.74%
P/EPS 244.74 334.29 348.72 125.00 286.67 548.00 202.86 3.17%
EY 0.41 0.30 0.29 0.80 0.35 0.18 0.49 -2.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 1.70 1.94 1.59 0.64 1.00 0.49 8.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment