[YTLLAND] QoQ TTM Result on 30-Sep-2009 [#1]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
19-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Sep-2009 [#1]
Profit Trend
QoQ- 169.06%
YoY- 2.76%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
TTM Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 246,645 290,220 337,302 311,975 279,179 283,181 284,494 -9.10%
PBT 27,121 12,316 8,854 3,062 -4,592 6,240 8,680 114.17%
Tax -6,710 1,315 1,569 4,026 5,392 -2,386 -2,389 99.44%
NP 20,411 13,631 10,423 7,088 800 3,854 6,291 119.63%
-
NP to SH 18,621 16,347 13,012 9,705 3,607 4,333 5,500 125.97%
-
Tax Rate 24.74% -10.68% -17.72% -131.48% - 38.24% 27.52% -
Total Cost 226,234 276,589 326,879 304,887 278,379 279,327 278,203 -12.91%
-
Net Worth 587,749 576,840 568,560 573,327 546,125 572,180 537,340 6.17%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 587,749 576,840 568,560 573,327 546,125 572,180 537,340 6.17%
NOSH 839,642 836,000 824,000 830,909 803,125 853,999 801,999 3.11%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 8.28% 4.70% 3.09% 2.27% 0.29% 1.36% 2.21% -
ROE 3.17% 2.83% 2.29% 1.69% 0.66% 0.76% 1.02% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 29.37 34.72 40.93 37.55 34.76 33.16 35.47 -11.85%
EPS 2.22 1.96 1.58 1.17 0.45 0.51 0.69 118.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.69 0.69 0.69 0.68 0.67 0.67 2.97%
Adjusted Per Share Value based on latest NOSH - 830,909
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 29.21 34.37 39.95 36.95 33.06 33.54 33.69 -9.09%
EPS 2.21 1.94 1.54 1.15 0.43 0.51 0.65 126.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6961 0.6832 0.6734 0.679 0.6468 0.6777 0.6364 6.17%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.93 1.07 1.14 0.95 0.85 0.56 0.47 -
P/RPS 3.17 3.08 2.78 2.53 2.45 1.69 1.32 79.61%
P/EPS 41.93 54.72 72.19 81.34 189.26 110.37 68.53 -27.99%
EY 2.38 1.83 1.39 1.23 0.53 0.91 1.46 38.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.55 1.65 1.38 1.25 0.84 0.70 53.58%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 19/08/10 27/05/10 25/02/10 19/11/09 20/08/09 21/05/09 19/02/09 -
Price 0.94 0.94 0.99 1.10 0.99 0.76 0.57 -
P/RPS 3.20 2.71 2.42 2.93 2.85 2.29 1.61 58.28%
P/EPS 42.39 48.07 62.69 94.18 220.43 149.79 83.12 -36.24%
EY 2.36 2.08 1.60 1.06 0.45 0.67 1.20 57.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 1.36 1.43 1.59 1.46 1.13 0.85 35.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment