[YTLLAND] QoQ Quarter Result on 30-Sep-2009 [#1]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
19-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Sep-2009 [#1]
Profit Trend
QoQ- 367.22%
YoY- 502.31%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Quarter Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 37,616 27,660 84,214 97,155 81,191 74,742 58,887 -25.88%
PBT 5,505 5,367 6,484 9,765 -9,300 1,905 692 300.02%
Tax 134 -1,798 -2,718 -2,328 8,159 -1,544 -261 -
NP 5,639 3,569 3,766 7,437 -1,141 361 431 457.86%
-
NP to SH 3,839 3,762 3,708 7,312 1,565 427 401 352.73%
-
Tax Rate -2.43% 33.50% 41.92% 23.84% - 81.05% 37.72% -
Total Cost 31,977 24,091 80,448 89,718 82,332 74,381 58,456 -33.18%
-
Net Worth 587,749 576,840 568,560 573,327 546,125 572,180 537,340 6.17%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 587,749 576,840 568,560 573,327 546,125 572,180 537,340 6.17%
NOSH 839,642 836,000 824,000 830,909 803,125 853,999 801,999 3.11%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 14.99% 12.90% 4.47% 7.65% -1.41% 0.48% 0.73% -
ROE 0.65% 0.65% 0.65% 1.28% 0.29% 0.07% 0.07% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 4.48 3.31 10.22 11.69 10.11 8.75 7.34 -28.11%
EPS 0.46 0.45 0.45 0.88 0.19 0.05 0.05 340.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.69 0.69 0.69 0.68 0.67 0.67 2.97%
Adjusted Per Share Value based on latest NOSH - 830,909
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 4.46 3.28 9.97 11.51 9.62 8.85 6.97 -25.80%
EPS 0.45 0.45 0.44 0.87 0.19 0.05 0.05 334.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6961 0.6832 0.6734 0.679 0.6468 0.6777 0.6364 6.17%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.93 1.07 1.14 0.95 0.85 0.56 0.47 -
P/RPS 20.76 32.34 11.15 8.12 8.41 6.40 6.40 119.60%
P/EPS 203.40 237.78 253.33 107.95 436.20 1,120.00 940.00 -64.05%
EY 0.49 0.42 0.39 0.93 0.23 0.09 0.11 171.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.55 1.65 1.38 1.25 0.84 0.70 53.58%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 19/08/10 27/05/10 25/02/10 19/11/09 20/08/09 21/05/09 19/02/09 -
Price 0.94 0.94 0.99 1.10 0.99 0.76 0.57 -
P/RPS 20.98 28.41 9.69 9.41 9.79 8.68 7.76 94.42%
P/EPS 205.59 208.89 220.00 125.00 508.05 1,520.00 1,140.00 -68.17%
EY 0.49 0.48 0.45 0.80 0.20 0.07 0.09 210.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 1.36 1.43 1.59 1.46 1.13 0.85 35.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment