[TECHNAX] YoY Cumulative Quarter Result on 31-Dec-2005 [#2]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
03-Mar-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Dec-2005 [#2]
Profit Trend
QoQ- -189.99%
YoY- -39.87%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
Cumulative Result
30/06/09 30/06/08 30/06/07 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Revenue 612,711 725,224 395,378 25,556 77,393 66,211 134,475 26.27%
PBT -36,911 85,513 60,758 -21,945 -15,575 2,556 -11,485 19.67%
Tax 0 -13,029 -10,558 -184 -246 55 320 -
NP -36,911 72,484 50,200 -22,129 -15,821 2,611 -11,165 20.19%
-
NP to SH -36,911 72,484 50,200 -22,129 -15,821 2,611 -11,165 20.19%
-
Tax Rate - 15.24% 17.38% - - -2.15% - -
Total Cost 649,622 652,740 345,178 47,685 93,214 63,600 145,640 25.85%
-
Net Worth 740,463 796,650 561,058 -152,730 193,751 227,190 458,138 7.66%
Dividend
30/06/09 30/06/08 30/06/07 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Net Worth 740,463 796,650 561,058 -152,730 193,751 227,190 458,138 7.66%
NOSH 1,121,914 1,122,043 984,313 339,401 339,914 339,090 339,361 20.19%
Ratio Analysis
30/06/09 30/06/08 30/06/07 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
NP Margin -6.02% 9.99% 12.70% -86.59% -20.44% 3.94% -8.30% -
ROE -4.98% 9.10% 8.95% 0.00% -8.17% 1.15% -2.44% -
Per Share
30/06/09 30/06/08 30/06/07 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 54.61 64.63 40.17 7.53 22.77 19.53 39.63 5.05%
EPS -3.29 6.46 5.10 -6.52 -4.66 0.77 -3.29 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.71 0.57 -0.45 0.57 0.67 1.35 -10.42%
Adjusted Per Share Value based on latest NOSH - 339,531
30/06/09 30/06/08 30/06/07 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 253.46 300.00 163.56 10.57 32.01 27.39 55.63 26.27%
EPS -15.27 29.98 20.77 -9.15 -6.54 1.08 -4.62 20.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.0631 3.2955 2.3209 -0.6318 0.8015 0.9398 1.8952 7.66%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 30/06/09 30/06/08 29/06/07 30/12/05 31/12/04 31/12/03 31/12/02 -
Price 0.50 0.64 1.49 0.48 0.50 0.59 0.48 -
P/RPS 0.92 0.99 3.71 6.37 2.20 3.02 1.21 -4.12%
P/EPS -15.20 9.91 29.22 -7.36 -10.74 76.62 -14.59 0.63%
EY -6.58 10.09 3.42 -13.58 -9.31 1.31 -6.85 -0.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.90 2.61 0.00 0.88 0.88 0.36 12.17%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 17/08/09 22/08/08 28/08/07 03/03/06 25/02/05 01/03/04 27/02/03 -
Price 0.55 0.55 0.94 0.48 0.48 0.54 0.46 -
P/RPS 1.01 0.85 2.34 6.37 2.11 2.77 1.16 -2.10%
P/EPS -16.72 8.51 18.43 -7.36 -10.31 70.13 -13.98 2.79%
EY -5.98 11.75 5.43 -13.58 -9.70 1.43 -7.15 -2.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.77 1.65 0.00 0.84 0.81 0.34 14.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment