[FACBIND] YoY Cumulative Quarter Result on 31-Mar-2011 [#3]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
25-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
31-Mar-2011 [#3]
Profit Trend
QoQ- 23.24%
YoY- -151.6%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
Cumulative Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 45,749 28,757 81,940 177,699 160,263 264,828 310,809 -27.32%
PBT 68,097 6,003 1,522 -1,792 11,990 -50,468 -5,274 -
Tax 20 -18,818 -2,240 183 -4,401 14,596 2,575 -55.48%
NP 68,117 -12,815 -718 -1,609 7,589 -35,872 -2,699 -
-
NP to SH 66,645 -13,779 -2,508 -3,137 6,080 -34,526 -2,245 -
-
Tax Rate -0.03% 313.48% 147.17% - 36.71% - - -
Total Cost -22,368 41,572 82,658 179,308 152,674 300,700 313,508 -
-
Net Worth 210,546 148,440 169,183 176,141 176,948 173,636 201,044 0.77%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div 2,013 - - 2,516 - 1,258 3,350 -8.13%
Div Payout % 3.02% - - 0.00% - 0.00% 0.00% -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 210,546 148,440 169,183 176,141 176,948 173,636 201,044 0.77%
NOSH 83,882 83,864 83,754 83,877 83,862 83,882 83,768 0.02%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 148.89% -44.56% -0.88% -0.91% 4.74% -13.55% -0.87% -
ROE 31.65% -9.28% -1.48% -1.78% 3.44% -19.88% -1.12% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 54.54 34.29 97.83 211.86 191.10 315.71 371.03 -27.34%
EPS 79.45 -16.43 -2.99 -3.74 7.25 -41.16 -2.68 -
DPS 2.40 0.00 0.00 3.00 0.00 1.50 4.00 -8.15%
NAPS 2.51 1.77 2.02 2.10 2.11 2.07 2.40 0.74%
Adjusted Per Share Value based on latest NOSH - 84,070
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 53.72 33.77 96.22 208.66 188.19 310.97 364.96 -27.32%
EPS 78.26 -16.18 -2.94 -3.68 7.14 -40.54 -2.64 -
DPS 2.36 0.00 0.00 2.95 0.00 1.48 3.93 -8.14%
NAPS 2.4723 1.743 1.9866 2.0683 2.0778 2.0389 2.3607 0.77%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 1.26 1.15 0.45 0.56 0.67 0.28 0.66 -
P/RPS 2.31 3.35 0.46 0.26 0.35 0.09 0.18 52.98%
P/EPS 1.59 -7.00 -15.03 -14.97 9.24 -0.68 -24.63 -
EY 63.06 -14.29 -6.65 -6.68 10.82 -147.00 -4.06 -
DY 1.90 0.00 0.00 5.36 0.00 5.36 6.06 -17.57%
P/NAPS 0.50 0.65 0.22 0.27 0.32 0.14 0.28 10.14%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 28/05/14 29/05/13 28/05/12 25/05/11 26/05/10 27/05/09 28/05/08 -
Price 1.48 1.32 0.41 0.53 0.60 0.41 0.69 -
P/RPS 2.71 3.85 0.42 0.25 0.31 0.13 0.19 55.69%
P/EPS 1.86 -8.03 -13.69 -14.17 8.28 -1.00 -25.75 -
EY 53.68 -12.45 -7.30 -7.06 12.08 -100.39 -3.88 -
DY 1.62 0.00 0.00 5.66 0.00 3.66 5.80 -19.14%
P/NAPS 0.59 0.75 0.20 0.25 0.28 0.20 0.29 12.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment