[FACBIND] YoY Cumulative Quarter Result on 31-Mar-2012 [#3]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
28-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
31-Mar-2012 [#3]
Profit Trend
QoQ- -1629.27%
YoY- 20.05%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
Cumulative Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 43,131 45,749 28,757 81,940 177,699 160,263 264,828 -26.09%
PBT 5,447 68,097 6,003 1,522 -1,792 11,990 -50,468 -
Tax -913 20 -18,818 -2,240 183 -4,401 14,596 -
NP 4,534 68,117 -12,815 -718 -1,609 7,589 -35,872 -
-
NP to SH 3,006 66,645 -13,779 -2,508 -3,137 6,080 -34,526 -
-
Tax Rate 16.76% -0.03% 313.48% 147.17% - 36.71% - -
Total Cost 38,597 -22,368 41,572 82,658 179,308 152,674 300,700 -28.96%
-
Net Worth 202,359 210,546 148,440 169,183 176,141 176,948 173,636 2.58%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div 2,351 2,013 - - 2,516 - 1,258 10.97%
Div Payout % 78.21% 3.02% - - 0.00% - 0.00% -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 202,359 210,546 148,440 169,183 176,141 176,948 173,636 2.58%
NOSH 83,966 83,882 83,864 83,754 83,877 83,862 83,882 0.01%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 10.51% 148.89% -44.56% -0.88% -0.91% 4.74% -13.55% -
ROE 1.49% 31.65% -9.28% -1.48% -1.78% 3.44% -19.88% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 51.37 54.54 34.29 97.83 211.86 191.10 315.71 -26.10%
EPS 3.58 79.45 -16.43 -2.99 -3.74 7.25 -41.16 -
DPS 2.80 2.40 0.00 0.00 3.00 0.00 1.50 10.95%
NAPS 2.41 2.51 1.77 2.02 2.10 2.11 2.07 2.56%
Adjusted Per Share Value based on latest NOSH - 83,987
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 50.65 53.72 33.77 96.22 208.66 188.19 310.97 -26.08%
EPS 3.53 78.26 -16.18 -2.94 -3.68 7.14 -40.54 -
DPS 2.76 2.36 0.00 0.00 2.95 0.00 1.48 10.93%
NAPS 2.3762 2.4723 1.743 1.9866 2.0683 2.0778 2.0389 2.58%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 1.13 1.26 1.15 0.45 0.56 0.67 0.28 -
P/RPS 2.20 2.31 3.35 0.46 0.26 0.35 0.09 70.31%
P/EPS 31.56 1.59 -7.00 -15.03 -14.97 9.24 -0.68 -
EY 3.17 63.06 -14.29 -6.65 -6.68 10.82 -147.00 -
DY 2.48 1.90 0.00 0.00 5.36 0.00 5.36 -12.04%
P/NAPS 0.47 0.50 0.65 0.22 0.27 0.32 0.14 22.35%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 27/05/15 28/05/14 29/05/13 28/05/12 25/05/11 26/05/10 27/05/09 -
Price 1.09 1.48 1.32 0.41 0.53 0.60 0.41 -
P/RPS 2.12 2.71 3.85 0.42 0.25 0.31 0.13 59.21%
P/EPS 30.45 1.86 -8.03 -13.69 -14.17 8.28 -1.00 -
EY 3.28 53.68 -12.45 -7.30 -7.06 12.08 -100.39 -
DY 2.57 1.62 0.00 0.00 5.66 0.00 3.66 -5.71%
P/NAPS 0.45 0.59 0.75 0.20 0.25 0.28 0.20 14.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment