[FACBIND] YoY Cumulative Quarter Result on 31-Mar-2013 [#3]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
29-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
31-Mar-2013 [#3]
Profit Trend
QoQ- -146.45%
YoY- -449.4%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 36,851 43,131 45,749 28,757 81,940 177,699 160,263 -21.71%
PBT 5,826 5,447 68,097 6,003 1,522 -1,792 11,990 -11.32%
Tax -1,584 -913 20 -18,818 -2,240 183 -4,401 -15.64%
NP 4,242 4,534 68,117 -12,815 -718 -1,609 7,589 -9.23%
-
NP to SH 2,901 3,006 66,645 -13,779 -2,508 -3,137 6,080 -11.59%
-
Tax Rate 27.19% 16.76% -0.03% 313.48% 147.17% - 36.71% -
Total Cost 32,609 38,597 -22,368 41,572 82,658 179,308 152,674 -22.66%
-
Net Worth 206,256 202,359 210,546 148,440 169,183 176,141 176,948 2.58%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div 2,096 2,351 2,013 - - 2,516 - -
Div Payout % 72.25% 78.21% 3.02% - - 0.00% - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 206,256 202,359 210,546 148,440 169,183 176,141 176,948 2.58%
NOSH 83,843 83,966 83,882 83,864 83,754 83,877 83,862 -0.00%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 11.51% 10.51% 148.89% -44.56% -0.88% -0.91% 4.74% -
ROE 1.41% 1.49% 31.65% -9.28% -1.48% -1.78% 3.44% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 43.95 51.37 54.54 34.29 97.83 211.86 191.10 -21.70%
EPS 3.46 3.58 79.45 -16.43 -2.99 -3.74 7.25 -11.58%
DPS 2.50 2.80 2.40 0.00 0.00 3.00 0.00 -
NAPS 2.46 2.41 2.51 1.77 2.02 2.10 2.11 2.58%
Adjusted Per Share Value based on latest NOSH - 83,893
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 43.85 51.33 54.44 34.22 97.51 211.47 190.72 -21.71%
EPS 3.45 3.58 79.31 -16.40 -2.98 -3.73 7.24 -11.61%
DPS 2.49 2.80 2.40 0.00 0.00 2.99 0.00 -
NAPS 2.4546 2.4082 2.5056 1.7665 2.0134 2.0962 2.1058 2.58%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 1.05 1.13 1.26 1.15 0.45 0.56 0.67 -
P/RPS 2.39 2.20 2.31 3.35 0.46 0.26 0.35 37.69%
P/EPS 30.35 31.56 1.59 -7.00 -15.03 -14.97 9.24 21.89%
EY 3.30 3.17 63.06 -14.29 -6.65 -6.68 10.82 -17.94%
DY 2.38 2.48 1.90 0.00 0.00 5.36 0.00 -
P/NAPS 0.43 0.47 0.50 0.65 0.22 0.27 0.32 5.04%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 26/05/16 27/05/15 28/05/14 29/05/13 28/05/12 25/05/11 26/05/10 -
Price 1.02 1.09 1.48 1.32 0.41 0.53 0.60 -
P/RPS 2.32 2.12 2.71 3.85 0.42 0.25 0.31 39.81%
P/EPS 29.48 30.45 1.86 -8.03 -13.69 -14.17 8.28 23.54%
EY 3.39 3.28 53.68 -12.45 -7.30 -7.06 12.08 -19.07%
DY 2.45 2.57 1.62 0.00 0.00 5.66 0.00 -
P/NAPS 0.41 0.45 0.59 0.75 0.20 0.25 0.28 6.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment