[IJM] QoQ Cumulative Quarter Result on 31-Mar-2001 [#1]

Stock
[IJM] IJM CORPORATION BHD
Announcement Date
16-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 28.63%
YoY- 418.82%
Quarter Report
Latest QR
Upcoming QR
IJM's Result
IJM's Financial Summary
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 857,391 583,513 362,462 219,631 615,848 499,299 325,441 90.41%
PBT 210,409 220,403 182,679 110,746 118,956 87,110 60,188 129.81%
Tax -41,411 -35,558 -25,775 -11,993 -42,183 -22,636 -15,811 89.67%
NP 168,998 184,845 156,904 98,753 76,773 64,474 44,377 143.27%
-
NP to SH 168,998 184,845 156,904 98,753 76,773 64,474 44,377 143.27%
-
Tax Rate 19.68% 16.13% 14.11% 10.83% 35.46% 25.99% 26.27% -
Total Cost 688,393 398,668 205,558 120,878 539,075 434,825 281,064 81.40%
-
Net Worth 1,273,995 1,287,162 1,272,669 1,241,004 1,140,747 1,107,164 1,083,300 11.38%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 70,386 52,752 52,734 - 27,993 - 10,449 255.43%
Div Payout % 41.65% 28.54% 33.61% - 36.46% - 23.55% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 1,273,995 1,287,162 1,272,669 1,241,004 1,140,747 1,107,164 1,083,300 11.38%
NOSH 351,932 351,683 351,566 351,559 349,922 349,263 348,328 0.68%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 19.71% 31.68% 43.29% 44.96% 12.47% 12.91% 13.64% -
ROE 13.27% 14.36% 12.33% 7.96% 6.73% 5.82% 4.10% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 243.62 165.92 103.10 62.47 176.00 142.96 93.43 89.11%
EPS 48.02 52.56 44.63 28.09 21.94 18.46 12.74 141.61%
DPS 20.00 15.00 15.00 0.00 8.00 0.00 3.00 252.99%
NAPS 3.62 3.66 3.62 3.53 3.26 3.17 3.11 10.62%
Adjusted Per Share Value based on latest NOSH - 351,559
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 24.49 16.67 10.35 6.27 17.59 14.26 9.30 90.35%
EPS 4.83 5.28 4.48 2.82 2.19 1.84 1.27 143.05%
DPS 2.01 1.51 1.51 0.00 0.80 0.00 0.30 254.17%
NAPS 0.3639 0.3677 0.3636 0.3545 0.3259 0.3163 0.3095 11.36%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 21/11/01 15/08/01 16/05/01 21/02/01 08/11/00 16/08/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment