[LIENHOE] YoY Cumulative Quarter Result on 31-Mar-2015 [#1]

Stock
[LIENHOE] LIEN HOE CORPORATION BHD
Announcement Date
22-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 50.35%
YoY- -107.73%
Quarter Report
Latest QR
Upcoming QR
LIENHOE's Result
LIENHOE's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 10,294 25,128 28,768 26,822 34,807 39,160 26,882 -14.77%
PBT -7,859 -13,295 -4,356 -4,621 -1,711 786 -2,334 22.41%
Tax 47 1,397 165 -26 -526 -675 -540 -
NP -7,812 -11,898 -4,191 -4,647 -2,237 111 -2,874 18.12%
-
NP to SH -7,812 -11,898 -4,191 -4,647 -2,237 111 -2,874 18.12%
-
Tax Rate - - - - - 85.88% - -
Total Cost 18,106 37,026 32,959 31,469 37,044 39,049 29,756 -7.94%
-
Net Worth 512,946 510,989 237,031 252,851 264,998 284,899 167,650 20.47%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 512,946 510,989 237,031 252,851 264,998 284,899 167,650 20.47%
NOSH 361,742 361,742 343,524 341,691 344,153 370,000 342,142 0.93%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin -75.89% -47.35% -14.57% -17.33% -6.43% 0.28% -10.69% -
ROE -1.52% -2.33% -1.77% -1.84% -0.84% 0.04% -1.71% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 3.01 7.33 8.37 7.85 10.11 10.58 7.86 -14.77%
EPS -2.28 -3.47 -1.22 -1.36 -0.65 0.03 -0.84 18.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.50 1.49 0.69 0.74 0.77 0.77 0.49 20.48%
Adjusted Per Share Value based on latest NOSH - 341,691
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 2.85 6.95 7.96 7.42 9.63 10.83 7.44 -14.77%
EPS -2.16 -3.29 -1.16 -1.29 -0.62 0.03 -0.80 17.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.419 1.4136 0.6557 0.6995 0.7331 0.7882 0.4638 20.47%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.345 0.28 0.25 0.31 0.325 0.32 0.30 -
P/RPS 11.46 3.82 2.99 3.95 3.21 3.02 3.82 20.08%
P/EPS -15.10 -8.07 -20.49 -22.79 -50.00 1,066.67 -35.71 -13.35%
EY -6.62 -12.39 -4.88 -4.39 -2.00 0.09 -2.80 15.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.19 0.36 0.42 0.42 0.42 0.61 -14.99%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 25/05/18 30/05/17 25/05/16 22/05/15 23/05/14 28/05/13 28/05/12 -
Price 0.365 0.33 0.245 0.325 0.375 0.34 0.30 -
P/RPS 12.13 4.50 2.93 4.14 3.71 3.21 3.82 21.22%
P/EPS -15.98 -9.51 -20.08 -23.90 -57.69 1,133.33 -35.71 -12.53%
EY -6.26 -10.51 -4.98 -4.18 -1.73 0.09 -2.80 14.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.22 0.36 0.44 0.49 0.44 0.61 -14.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment